vs
游戏驿站(GME)与WESTERN ALLIANCE BANCORPORATION(WAL)财务数据对比。点击上方公司名可切换其他公司
WESTERN ALLIANCE BANCORPORATION的季度营收约是游戏驿站的1.2倍($1.0B vs $821.0M),WESTERN ALLIANCE BANCORPORATION净利率更高(18.6% vs 9.4%,领先9.2%),WESTERN ALLIANCE BANCORPORATION同比增速更快(31.0% vs -4.6%),过去两年WESTERN ALLIANCE BANCORPORATION的营收复合增速更高(14.9% vs -32.3%)
游戏驿站(GameStop Corp.)是美国知名电子游戏、消费电子及游戏周边零售企业,总部位于得克萨斯州格雷普韦恩,是全球规模最大的电子游戏零售商。截至2025年2月,公司在美、加、澳及欧洲地区共运营3203家门店,旗下拥有EB Games、ThinkGeek等多个零售品牌,前身为1984年于达拉斯成立的Babbage's。
Western Alliance Bancorporation是总部位于美国菲尼克斯的区域性银行控股公司,长期深耕美国本土区域金融服务市场,目前已跻身美国最大银行行列,在福布斯发布的美国最佳银行榜单中排名第97位。
GME vs WAL — 直观对比
营收规模更大
WAL
是对方的1.2倍
$821.0M
营收增速更快
WAL
高出35.5%
-4.6%
净利率更高
WAL
高出9.2%
9.4%
两年增速更快
WAL
近两年复合增速
-32.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $821.0M | $1.0B |
| 净利润 | $77.1M | $189.2M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 5.0% | — |
| 净利率 | 9.4% | 18.6% |
| 营收同比 | -4.6% | 31.0% |
| 净利润同比 | 343.1% | -5.0% |
| 每股收益(稀释后) | $0.13 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GME
WAL
| Q1 26 | — | $1.0B | ||
| Q4 25 | $821.0M | $980.9M | ||
| Q3 25 | $972.2M | $938.2M | ||
| Q2 25 | $732.4M | $845.9M | ||
| Q1 25 | $1.3B | $778.0M | ||
| Q4 24 | $860.3M | $838.4M | ||
| Q3 24 | $798.3M | $823.1M | ||
| Q2 24 | $881.8M | $771.8M |
净利润
GME
WAL
| Q1 26 | — | $189.2M | ||
| Q4 25 | $77.1M | $286.1M | ||
| Q3 25 | $168.6M | $253.4M | ||
| Q2 25 | $44.8M | $230.4M | ||
| Q1 25 | $131.4M | $199.1M | ||
| Q4 24 | $17.4M | $216.9M | ||
| Q3 24 | $14.8M | $199.8M | ||
| Q2 24 | $-32.3M | $193.6M |
毛利率
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 28.3% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 31.2% | — | ||
| Q2 24 | 27.7% | — |
营业利润率
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | 5.0% | 36.3% | ||
| Q3 25 | 6.8% | 33.4% | ||
| Q2 25 | -1.5% | 34.4% | ||
| Q1 25 | 6.2% | 31.7% | ||
| Q4 24 | -3.9% | 30.9% | ||
| Q3 24 | -2.8% | 30.6% | ||
| Q2 24 | -5.7% | 32.1% |
净利率
GME
WAL
| Q1 26 | — | 18.6% | ||
| Q4 25 | 9.4% | 29.2% | ||
| Q3 25 | 17.3% | 27.0% | ||
| Q2 25 | 6.1% | 27.2% | ||
| Q1 25 | 10.2% | 25.6% | ||
| Q4 24 | 2.0% | 25.9% | ||
| Q3 24 | 1.9% | 24.3% | ||
| Q2 24 | -3.7% | 25.1% |
每股收益(稀释后)
GME
WAL
| Q1 26 | — | $1.65 | ||
| Q4 25 | $0.13 | $2.59 | ||
| Q3 25 | $0.31 | $2.28 | ||
| Q2 25 | $0.09 | $2.07 | ||
| Q1 25 | $0.36 | $1.79 | ||
| Q4 24 | $0.04 | $1.94 | ||
| Q3 24 | $0.04 | $1.80 | ||
| Q2 24 | $-0.11 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.8B | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $5.3B | $7.9B |
| 总资产 | $10.6B | $98.9B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | $8.8B | — | ||
| Q3 25 | $8.7B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.6B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $1.1B | — |
总债务
GME
WAL
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | $16.9M | $1.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $436.0M |
股东权益
GME
WAL
| Q1 26 | — | $7.9B | ||
| Q4 25 | $5.3B | $7.7B | ||
| Q3 25 | $5.2B | $7.4B | ||
| Q2 25 | $5.0B | $7.1B | ||
| Q1 25 | $4.9B | $6.9B | ||
| Q4 24 | $4.8B | $6.7B | ||
| Q3 24 | $4.4B | $6.7B | ||
| Q2 24 | $1.3B | $6.3B |
总资产
GME
WAL
| Q1 26 | — | $98.9B | ||
| Q4 25 | $10.6B | $92.8B | ||
| Q3 25 | $10.3B | $91.0B | ||
| Q2 25 | $7.5B | $86.7B | ||
| Q1 25 | $5.9B | $83.0B | ||
| Q4 24 | $6.2B | $80.9B | ||
| Q3 24 | $5.5B | $80.1B | ||
| Q2 24 | $2.6B | $80.6B |
负债/权益比
GME
WAL
| Q1 26 | — | 0.54× | ||
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | 0.00× | 0.23× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $111.3M | — |
| 自由现金流经营现金流 - 资本支出 | $107.0M | — |
| 自由现金流率自由现金流/营收 | 13.0% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.44× | — |
| 过去12个月自由现金流最近4个季度 | $568.7M | — |
8季度趋势,按日历期对齐
经营现金流
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | $111.3M | $-2.7B | ||
| Q3 25 | $117.4M | $-597.4M | ||
| Q2 25 | $192.5M | $-357.7M | ||
| Q1 25 | $162.3M | $-1.7B | ||
| Q4 24 | $24.6M | $-2.7B | ||
| Q3 24 | $68.6M | $-1.1B | ||
| Q2 24 | $-109.8M | $-745.8M |
自由现金流
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | $107.0M | — | ||
| Q3 25 | $113.3M | — | ||
| Q2 25 | $189.6M | — | ||
| Q1 25 | $158.8M | — | ||
| Q4 24 | $20.0M | — | ||
| Q3 24 | $65.5M | — | ||
| Q2 24 | $-114.7M | — |
自由现金流率
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | 13.0% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 25.9% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | -13.0% | — |
资本支出强度
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.6% | — |
现金转化率
GME
WAL
| Q1 26 | — | — | ||
| Q4 25 | 1.44× | -9.36× | ||
| Q3 25 | 0.70× | -2.36× | ||
| Q2 25 | 4.30× | -1.55× | ||
| Q1 25 | 1.24× | -8.31× | ||
| Q4 24 | 1.41× | -12.64× | ||
| Q3 24 | 4.64× | -5.35× | ||
| Q2 24 | — | -3.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
WAL
暂无分部数据