vs
null（GPRO）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是null的1.4倍（$275.3M vs $201.7M），WSFS FINANCIAL CORP同比增速更快（7.5% vs 0.4%），过去两年null的营收复合增速更高（13.9% vs 1.7%）
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
GPRO vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.4倍
$201.7M
营收增速更快
WSFS
高出7.1%
0.4%
两年增速更快
GPRO
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $201.7M | $275.3M |
| 净利润 | — | $86.8M |
| 毛利率 | 31.8% | — |
| 营业利润率 | -4.1% | — |
| 净利率 | — | 31.5% |
| 营收同比 | 0.4% | 7.5% |
| 净利润同比 | — | 31.7% |
| 每股收益（稀释后） | $-0.06 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GPROWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $201.7M | $271.9M | ||
| Q3 25 | $162.9M | $270.5M | ||
| Q2 25 | $152.6M | $267.5M | ||
| Q1 25 | $134.3M | $256.1M | ||
| Q4 24 | $200.9M | $261.5M | ||
| Q3 24 | $258.9M | $267.7M | ||
| Q2 24 | $186.2M | $266.0M |
净利润GPROWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | $-21.3M | $76.4M | ||
| Q2 25 | $-16.4M | $72.3M | ||
| Q1 25 | $-46.7M | $65.9M | ||
| Q4 24 | — | $64.2M | ||
| Q3 24 | $-8.2M | $64.4M | ||
| Q2 24 | $-47.8M | $69.3M |
毛利率GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | 31.8% | — | ||
| Q3 25 | 35.1% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | 34.7% | — | ||
| Q3 24 | 35.5% | — | ||
| Q2 24 | 30.5% | — |
营业利润率GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | 35.8% | ||
| Q3 25 | -9.8% | 37.3% | ||
| Q2 25 | -9.2% | 35.7% | ||
| Q1 25 | -33.7% | 34.0% | ||
| Q4 24 | -19.5% | 32.3% | ||
| Q3 24 | -3.1% | 31.9% | ||
| Q2 24 | -25.0% | 34.0% |
净利率GPROWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | -13.0% | 28.3% | ||
| Q2 25 | -10.8% | 27.0% | ||
| Q1 25 | -34.8% | 25.7% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | -3.2% | 24.1% | ||
| Q2 24 | -25.7% | 26.0% |
每股收益（稀释后）GPROWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-0.06 | $1.33 | ||
| Q3 25 | $-0.13 | $1.37 | ||
| Q2 25 | $-0.10 | $1.27 | ||
| Q1 25 | $-0.30 | $1.12 | ||
| Q4 24 | $-0.22 | $1.08 | ||
| Q3 24 | $-0.05 | $1.08 | ||
| Q2 24 | $-0.31 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.7M | — |
| 总债务越低越好 | $44.3M | — |
| 股东权益账面价值 | $76.5M | $2.7B |
| 总资产 | $428.0M | $22.1B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | $49.7M | $1.7B | ||
| Q3 25 | $152.8M | — | ||
| Q2 25 | $58.6M | — | ||
| Q1 25 | $69.6M | — | ||
| Q4 24 | $102.8M | $1.2B | ||
| Q3 24 | $130.2M | — | ||
| Q2 24 | $133.0M | — |
总债务GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | $44.3M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — |
股东权益GPROWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $76.5M | $2.7B | ||
| Q3 25 | $80.5M | $2.8B | ||
| Q2 25 | $97.9M | $2.7B | ||
| Q1 25 | $110.0M | $2.7B | ||
| Q4 24 | $151.7M | $2.6B | ||
| Q3 24 | $183.9M | $2.7B | ||
| Q2 24 | $184.7M | $2.5B |
总资产GPROWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $428.0M | $21.3B | ||
| Q3 25 | $538.6M | $20.8B | ||
| Q2 25 | $439.0M | $20.8B | ||
| Q1 25 | $462.5M | $20.5B | ||
| Q4 24 | $543.7M | $20.8B | ||
| Q3 24 | $661.6M | $20.9B | ||
| Q2 24 | $556.8M | $20.7B |
负债/权益比GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.6M | — |
| 自由现金流经营现金流 - 资本支出 | $15.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-24.0M | — |
8季度趋势，按日历期对齐
经营现金流GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | $15.6M | $220.0M | ||
| Q3 25 | $12.2M | $121.5M | ||
| Q2 25 | $8.8M | $37.2M | ||
| Q1 25 | $-57.2M | $8.7M | ||
| Q4 24 | $-25.1M | $219.9M | ||
| Q3 24 | $-2.2M | $3.1M | ||
| Q2 24 | $605.0K | $44.8M |
自由现金流GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $213.6M | ||
| Q3 25 | $11.2M | $120.3M | ||
| Q2 25 | $8.3M | $35.2M | ||
| Q1 25 | $-58.5M | $6.3M | ||
| Q4 24 | $-25.5M | $205.6M | ||
| Q3 24 | $-4.2M | $-489.0K | ||
| Q2 24 | $-111.0K | $42.1M |
自由现金流率GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 78.6% | ||
| Q3 25 | 6.9% | 44.5% | ||
| Q2 25 | 5.4% | 13.2% | ||
| Q1 25 | -43.5% | 2.5% | ||
| Q4 24 | -12.7% | 78.6% | ||
| Q3 24 | -1.6% | -0.2% | ||
| Q2 24 | -0.1% | 15.8% |
资本支出强度GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 2.3% | ||
| Q3 25 | 0.6% | 0.5% | ||
| Q2 25 | 0.3% | 0.7% | ||
| Q1 25 | 1.0% | 0.9% | ||
| Q4 24 | 0.2% | 5.5% | ||
| Q3 24 | 0.8% | 1.4% | ||
| Q2 24 | 0.4% | 1.0% |
现金转化率GPROWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
WSFS
暂无分部数据
