vs
CHART INDUSTRIES INC(GTLS)与SouthState Bank Corp(SSB)财务数据对比。点击上方公司名可切换其他公司
CHART INDUSTRIES INC的季度营收约是SouthState Bank Corp的1.6倍($1.1B vs $661.7M),SouthState Bank Corp净利率更高(34.1% vs 5.0%,领先29.2%),过去两年SouthState Bank Corp的营收复合增速更高(37.4% vs 6.6%)
Oricon Inc.成立于1999年,是日本知名音乐产业集团的控股主体,主营日本本土及西洋音乐相关的行业资讯与数据统计服务。其前身为小池宗光于1967年11月创立的Original Confidence公司,凭借权威音乐排行榜广为人知,2002年4月正式承接原公司旗下的Oricon唱片排行榜业务。
SouthState Bank总部位于美国佛罗里达州温特黑文,是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日,该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点,为当地客户提供各类银行金融服务。
GTLS vs SSB — 直观对比
营收规模更大
GTLS
是对方的1.6倍
$661.7M
净利率更高
SSB
高出29.2%
5.0%
两年增速更快
SSB
近两年复合增速
6.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $661.7M |
| 净利润 | $53.6M | $225.8M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 11.6% | 15.1% |
| 净利率 | 5.0% | 34.1% |
| 营收同比 | -2.5% | — |
| 净利润同比 | -32.7% | 153.5% |
| 每股收益(稀释后) | $1.06 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GTLS
SSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $1.1B | $581.1M | ||
| Q3 25 | $1.1B | $599.7M | ||
| Q2 25 | $1.1B | $577.9M | ||
| Q1 25 | $1.0B | $544.5M | ||
| Q4 24 | $1.1B | $369.8M | ||
| Q3 24 | $1.1B | $351.5M | ||
| Q2 24 | $1.0B | $350.3M |
净利润
GTLS
SSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $53.6M | $247.7M | ||
| Q3 25 | $-138.5M | $246.6M | ||
| Q2 25 | $76.1M | $215.2M | ||
| Q1 25 | $49.5M | $89.1M | ||
| Q4 24 | $79.6M | $144.2M | ||
| Q3 24 | $69.0M | $143.2M | ||
| Q2 24 | $58.6M | $132.4M |
毛利率
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.1% | — | ||
| Q2 25 | 33.6% | — | ||
| Q1 25 | 33.9% | — | ||
| Q4 24 | 33.6% | — | ||
| Q3 24 | 34.1% | — | ||
| Q2 24 | 33.8% | — |
营业利润率
GTLS
SSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 11.6% | 54.3% | ||
| Q3 25 | -8.0% | 53.6% | ||
| Q2 25 | 15.7% | 48.8% | ||
| Q1 25 | 15.2% | 22.3% | ||
| Q4 24 | 17.0% | 50.7% | ||
| Q3 24 | 16.8% | 53.1% | ||
| Q2 24 | 16.1% | 49.3% |
净利率
GTLS
SSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 5.0% | 42.6% | ||
| Q3 25 | -12.6% | 41.1% | ||
| Q2 25 | 7.0% | 37.2% | ||
| Q1 25 | 4.9% | 16.4% | ||
| Q4 24 | 7.2% | 39.0% | ||
| Q3 24 | 6.5% | 40.7% | ||
| Q2 24 | 5.6% | 37.8% |
每股收益(稀释后)
GTLS
SSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $1.06 | $2.47 | ||
| Q3 25 | $-3.23 | $2.42 | ||
| Q2 25 | $1.53 | $2.11 | ||
| Q1 25 | $0.94 | $0.87 | ||
| Q4 24 | $1.57 | $1.88 | ||
| Q3 24 | $1.33 | $1.86 | ||
| Q2 24 | $1.10 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $366.0M | $2.9B |
| 总债务越低越好 | $3.7B | — |
| 股东权益账面价值 | $3.2B | $9.0B |
| 总资产 | $9.8B | $68.0B |
| 负债/权益比越低杠杆越低 | 1.13× | — |
8季度趋势,按日历期对齐
现金及短期投资
GTLS
SSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $366.0M | — | ||
| Q3 25 | $399.2M | — | ||
| Q2 25 | $342.3M | — | ||
| Q1 25 | $296.2M | — | ||
| Q4 24 | $308.6M | — | ||
| Q3 24 | $310.2M | — | ||
| Q2 24 | $247.4M | — |
总债务
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | $3.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
GTLS
SSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $3.2B | $9.1B | ||
| Q3 25 | $3.2B | $9.0B | ||
| Q2 25 | $3.4B | $8.8B | ||
| Q1 25 | $3.0B | $8.6B | ||
| Q4 24 | $2.8B | $5.9B | ||
| Q3 24 | $3.0B | $5.9B | ||
| Q2 24 | $2.7B | $5.7B |
总资产
GTLS
SSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $9.8B | $67.2B | ||
| Q3 25 | $9.8B | $66.0B | ||
| Q2 25 | $9.7B | $65.9B | ||
| Q1 25 | $9.3B | $65.1B | ||
| Q4 24 | $9.1B | $46.4B | ||
| Q3 24 | $9.5B | $46.1B | ||
| Q2 24 | $9.3B | $45.5B |
负债/权益比
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $88.8M | — |
| 自由现金流经营现金流 - 资本支出 | $66.2M | — |
| 自由现金流率自由现金流/营收 | 6.1% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | $202.8M | — |
8季度趋势,按日历期对齐
经营现金流
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | $88.8M | $232.1M | ||
| Q3 25 | $118.0M | $122.4M | ||
| Q2 25 | $145.9M | $72.6M | ||
| Q1 25 | $-60.0M | $-126.3M | ||
| Q4 24 | $281.4M | $354.3M | ||
| Q3 24 | $200.6M | $-246.8M | ||
| Q2 24 | $116.1M | $126.8M |
自由现金流
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | $66.2M | $215.5M | ||
| Q3 25 | $94.7M | $101.7M | ||
| Q2 25 | $122.0M | $52.5M | ||
| Q1 25 | $-80.1M | $-139.1M | ||
| Q4 24 | $260.9M | $340.9M | ||
| Q3 24 | $174.5M | $-254.2M | ||
| Q2 24 | $88.0M | $117.3M |
自由现金流率
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | 6.1% | 37.1% | ||
| Q3 25 | 8.6% | 17.0% | ||
| Q2 25 | 11.3% | 9.1% | ||
| Q1 25 | -8.0% | -25.5% | ||
| Q4 24 | 23.6% | 92.2% | ||
| Q3 24 | 16.4% | -72.3% | ||
| Q2 24 | 8.5% | 33.5% |
资本支出强度
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.9% | ||
| Q3 25 | 2.1% | 3.5% | ||
| Q2 25 | 2.2% | 3.5% | ||
| Q1 25 | 2.0% | 2.4% | ||
| Q4 24 | 1.9% | 3.6% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | 2.7% | 2.7% |
现金转化率
GTLS
SSB
| Q1 26 | — | — | ||
| Q4 25 | 1.66× | 0.94× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | 1.92× | 0.34× | ||
| Q1 25 | -1.21× | -1.42× | ||
| Q4 24 | 3.54× | 2.46× | ||
| Q3 24 | 2.91× | -1.72× | ||
| Q2 24 | 1.98× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTLS
| Repair Service And Leasing Segment | $330.4M | 31% |
| Heat Transfer Systems Segment | $325.8M | 30% |
| Specialty Products Segment | $259.5M | 24% |
| Transferred Over Time | $94.4M | 9% |
| Transferred At Point In Time | $69.5M | 6% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |