vs
HEALTHY CHOICE WELLNESS CORP.（HCWC）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是HEALTHY CHOICE WELLNESS CORP.的114.9倍（$2.1B vs $18.7M）。Sprouts Farmers Market, Inc.净利率更高（4.2% vs -8.9%，领先13.1%）。Sprouts Farmers Market, Inc.自由现金流更多（$66.3M vs $-927.1K）
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
HCWC vs SFM — 直观对比
营收规模更大
SFM
是对方的114.9倍
$18.7M
净利率更高
SFM
高出13.1%
-8.9%
自由现金流更多
SFM
多$67.3M
$-927.1K
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.7M | $2.1B |
| 净利润 | $-1.7M | $89.8M |
| 毛利率 | 39.1% | 38.0% |
| 营业利润率 | -7.6% | 5.7% |
| 净利率 | -8.9% | 4.2% |
| 营收同比 | — | 7.6% |
| 净利润同比 | — | 12.8% |
| 每股收益（稀释后） | $-0.05 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCWCSFM
| Q4 25 | $18.7M | $2.1B | ||
| Q3 25 | $19.0M | $2.2B | ||
| Q2 25 | $20.2M | $2.2B | ||
| Q1 25 | $20.3M | $2.2B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $18.2M | $1.9B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.9B |
净利润HCWCSFM
| Q4 25 | $-1.7M | $89.8M | ||
| Q3 25 | $-1.2M | $120.1M | ||
| Q2 25 | $-339.4K | $133.7M | ||
| Q1 25 | $-712.4K | $180.0M | ||
| Q4 24 | — | $79.6M | ||
| Q3 24 | $-2.7M | $91.6M | ||
| Q2 24 | — | $95.3M | ||
| Q1 24 | — | $114.1M |
毛利率HCWCSFM
| Q4 25 | 39.1% | 38.0% | ||
| Q3 25 | 38.8% | 38.7% | ||
| Q2 25 | 40.1% | 38.8% | ||
| Q1 25 | 38.8% | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | 38.4% | 38.1% | ||
| Q2 24 | — | 37.9% | ||
| Q1 24 | — | 38.3% |
营业利润率HCWCSFM
| Q4 25 | -7.6% | 5.7% | ||
| Q3 25 | -3.2% | 7.2% | ||
| Q2 25 | -0.2% | 8.1% | ||
| Q1 25 | -2.0% | 10.1% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | -2.0% | 6.3% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 7.9% |
净利率HCWCSFM
| Q4 25 | -8.9% | 4.2% | ||
| Q3 25 | -6.4% | 5.5% | ||
| Q2 25 | -1.7% | 6.0% | ||
| Q1 25 | -3.5% | 8.0% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | -14.6% | 4.7% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 6.1% |
每股收益（稀释后）HCWCSFM
| Q4 25 | $-0.05 | $0.93 | ||
| Q3 25 | $-0.09 | $1.22 | ||
| Q2 25 | $-0.03 | $1.35 | ||
| Q1 25 | $-0.07 | $1.81 | ||
| Q4 24 | — | $0.78 | ||
| Q3 24 | $-0.29 | $0.91 | ||
| Q2 24 | — | $0.94 | ||
| Q1 24 | — | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0M | $257.3M |
| 总债务越低越好 | $7.3M | — |
| 股东权益账面价值 | $7.3M | $1.4B |
| 总资产 | $33.5M | $4.2B |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资HCWCSFM
| Q4 25 | $3.0M | $257.3M | ||
| Q3 25 | $3.0M | $322.4M | ||
| Q2 25 | $4.7M | $261.4M | ||
| Q1 25 | $1.8M | $285.7M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | $1.8M | $309.7M | ||
| Q2 24 | — | $177.3M | ||
| Q1 24 | — | $312.3M |
总债务HCWCSFM
| Q4 25 | $7.3M | — | ||
| Q3 25 | $8.5M | — | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $10.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HCWCSFM
| Q4 25 | $7.3M | $1.4B | ||
| Q3 25 | $5.9M | $1.4B | ||
| Q2 25 | $5.8M | $1.4B | ||
| Q1 25 | $2.1M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $2.9M | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.2B |
总资产HCWCSFM
| Q4 25 | $33.5M | $4.2B | ||
| Q3 25 | $33.7M | $4.0B | ||
| Q2 25 | $36.4M | $3.8B | ||
| Q1 25 | $34.1M | $3.7B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | $33.2M | $3.6B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.5B |
负债/权益比HCWCSFM
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.95× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-855.1K | $138.5M |
| 自由现金流经营现金流 - 资本支出 | $-927.1K | $66.3M |
| 自由现金流率自由现金流/营收 | -5.0% | 3.1% |
| 资本支出强度资本支出/营收 | 0.4% | 3.4% |
| 现金转化率经营现金流/净利润 | — | 1.54× |
| 过去12个月自由现金流最近4个季度 | $675.4K | $467.7M |
8季度趋势，按日历期对齐
经营现金流HCWCSFM
| Q4 25 | $-855.1K | $138.5M | ||
| Q3 25 | $-308.7K | $167.1M | ||
| Q2 25 | $1.1M | $111.2M | ||
| Q1 25 | $1.1M | $299.1M | ||
| Q4 24 | — | $124.9M | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | — | $91.6M | ||
| Q1 24 | — | $219.7M |
自由现金流HCWCSFM
| Q4 25 | $-927.1K | $66.3M | ||
| Q3 25 | $-351.3K | $111.4M | ||
| Q2 25 | $988.6K | $50.4M | ||
| Q1 25 | $965.3K | $239.6M | ||
| Q4 24 | — | $56.2M | ||
| Q3 24 | — | $156.3M | ||
| Q2 24 | — | $33.9M | ||
| Q1 24 | — | $168.5M |
自由现金流率HCWCSFM
| Q4 25 | -5.0% | 3.1% | ||
| Q3 25 | -1.8% | 5.1% | ||
| Q2 25 | 4.9% | 2.3% | ||
| Q1 25 | 4.8% | 10.7% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 8.9% |
资本支出强度HCWCSFM
| Q4 25 | 0.4% | 3.4% | ||
| Q3 25 | 0.2% | 2.5% | ||
| Q2 25 | 0.4% | 2.7% | ||
| Q1 25 | 0.6% | 2.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.7% |
现金转化率HCWCSFM
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | 1.39× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | 1.57× | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCWC
| Retail Grocery | $17.1M | 91% |
| Food Service Restaurant | $1.7M | 9% |
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
