vs
Huron Consulting Group Inc.（HURN）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
Huron Consulting Group Inc.的季度营收约是ROYAL GOLD INC的1.2倍（$442.0M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs 6.9%，领先18.0%），ROYAL GOLD INC同比增速更快（85.3% vs 10.7%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 10.3%）
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
HURN vs RGLD — 直观对比
营收规模更大
HURN
是对方的1.2倍
$375.3M
营收增速更快
RGLD
高出74.6%
10.7%
净利率更高
RGLD
高出18.0%
6.9%
两年增速更快
RGLD
近两年复合增速
10.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $442.0M | $375.3M |
| 净利润 | $30.7M | $93.6M |
| 毛利率 | — | 64.6% |
| 营业利润率 | 11.4% | 56.2% |
| 净利率 | 6.9% | 24.9% |
| 营收同比 | 10.7% | 85.3% |
| 净利润同比 | -9.8% | -12.8% |
| 每股收益（稀释后） | $1.71 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HURNRGLD
| Q4 25 | $442.0M | $375.3M | ||
| Q3 25 | $441.3M | $252.1M | ||
| Q2 25 | $411.8M | $209.6M | ||
| Q1 25 | $404.1M | $193.4M | ||
| Q4 24 | $399.3M | $202.6M | ||
| Q3 24 | $378.1M | $193.8M | ||
| Q2 24 | $381.0M | $174.1M | ||
| Q1 24 | $363.4M | $148.9M |
净利润HURNRGLD
| Q4 25 | $30.7M | $93.6M | ||
| Q3 25 | $30.4M | $126.8M | ||
| Q2 25 | $19.4M | $132.3M | ||
| Q1 25 | $24.5M | $113.5M | ||
| Q4 24 | $34.0M | $107.4M | ||
| Q3 24 | $27.1M | $96.2M | ||
| Q2 24 | $37.5M | $81.2M | ||
| Q1 24 | $18.0M | $47.2M |
毛利率HURNRGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率HURNRGLD
| Q4 25 | 11.4% | 56.2% | ||
| Q3 25 | 11.3% | 64.4% | ||
| Q2 25 | 11.1% | 67.7% | ||
| Q1 25 | 8.1% | 63.6% | ||
| Q4 24 | 11.8% | 65.9% | ||
| Q3 24 | 11.2% | 61.3% | ||
| Q2 24 | 15.6% | 58.6% | ||
| Q1 24 | 5.5% | 50.7% |
净利率HURNRGLD
| Q4 25 | 6.9% | 24.9% | ||
| Q3 25 | 6.9% | 50.3% | ||
| Q2 25 | 4.7% | 63.1% | ||
| Q1 25 | 6.1% | 58.7% | ||
| Q4 24 | 8.5% | 53.0% | ||
| Q3 24 | 7.2% | 49.7% | ||
| Q2 24 | 9.8% | 46.6% | ||
| Q1 24 | 5.0% | 31.7% |
每股收益（稀释后）HURNRGLD
| Q4 25 | $1.71 | $1.04 | ||
| Q3 25 | $1.71 | $1.92 | ||
| Q2 25 | $1.09 | $2.01 | ||
| Q1 25 | $1.33 | $1.72 | ||
| Q4 24 | $1.82 | $1.63 | ||
| Q3 24 | $1.47 | $1.46 | ||
| Q2 24 | $2.03 | $1.23 | ||
| Q1 24 | $0.95 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.5M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $528.6M | $7.2B |
| 总资产 | $1.5B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HURNRGLD
| Q4 25 | $24.5M | $233.7M | ||
| Q3 25 | $23.9M | $172.8M | ||
| Q2 25 | $61.0M | $248.2M | ||
| Q1 25 | $23.4M | $240.8M | ||
| Q4 24 | $21.9M | $195.5M | ||
| Q3 24 | $18.5M | $127.9M | ||
| Q2 24 | $17.6M | $74.2M | ||
| Q1 24 | $18.6M | $137.9M |
总债务HURNRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益HURNRGLD
| Q4 25 | $528.6M | $7.2B | ||
| Q3 25 | $499.8M | $3.4B | ||
| Q2 25 | $475.0M | $3.3B | ||
| Q1 25 | $494.3M | $3.2B | ||
| Q4 24 | $561.3M | $3.1B | ||
| Q3 24 | $522.8M | $3.0B | ||
| Q2 24 | $500.6M | $3.0B | ||
| Q1 24 | $495.6M | $2.9B |
总资产HURNRGLD
| Q4 25 | $1.5B | $9.5B | ||
| Q3 25 | $1.5B | $4.5B | ||
| Q2 25 | $1.5B | $3.6B | ||
| Q1 25 | $1.4B | $3.5B | ||
| Q4 24 | $1.3B | $3.4B | ||
| Q3 24 | $1.3B | $3.3B | ||
| Q2 24 | $1.3B | $3.3B | ||
| Q1 24 | $1.3B | $3.3B |
负债/权益比HURNRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.4M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $123.8M | — |
| 自由现金流率自由现金流/营收 | 28.0% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 4.12× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $183.0M | — |
8季度趋势，按日历期对齐
经营现金流HURNRGLD
| Q4 25 | $126.4M | $241.7M | ||
| Q3 25 | $93.8M | $174.0M | ||
| Q2 25 | $80.0M | $152.8M | ||
| Q1 25 | $-106.8M | $136.4M | ||
| Q4 24 | $139.6M | $141.1M | ||
| Q3 24 | $85.2M | $136.7M | ||
| Q2 24 | $107.2M | $113.5M | ||
| Q1 24 | $-130.7M | $138.3M |
自由现金流HURNRGLD
| Q4 25 | $123.8M | — | ||
| Q3 25 | $89.8M | — | ||
| Q2 25 | $78.0M | — | ||
| Q1 25 | $-108.7M | — | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $82.8M | — | ||
| Q2 24 | $104.7M | — | ||
| Q1 24 | $-131.9M | — |
自由现金流率HURNRGLD
| Q4 25 | 28.0% | — | ||
| Q3 25 | 20.3% | — | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | -26.9% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | -36.3% | — |
资本支出强度HURNRGLD
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.3% | — |
现金转化率HURNRGLD
| Q4 25 | 4.12× | 2.58× | ||
| Q3 25 | 3.08× | 1.37× | ||
| Q2 25 | 4.12× | 1.15× | ||
| Q1 25 | -4.35× | 1.20× | ||
| Q4 24 | 4.11× | 1.31× | ||
| Q3 24 | 3.14× | 1.42× | ||
| Q2 24 | 2.86× | 1.40× | ||
| Q1 24 | -7.26× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
