vs
Huron Consulting Group Inc.（HURN）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是Huron Consulting Group Inc.的1.9倍（$828.2M vs $442.0M），Rithm Capital Corp.净利率更高（13.2% vs 6.9%，领先6.3%），Rithm Capital Corp.同比增速更快（508.5% vs 10.7%），过去两年Huron Consulting Group Inc.的营收复合增速更高（10.3% vs -17.9%）
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
HURN vs RITM — 直观对比
营收规模更大
RITM
是对方的1.9倍
$442.0M
营收增速更快
RITM
高出497.8%
10.7%
净利率更高
RITM
高出6.3%
6.9%
两年增速更快
HURN
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $442.0M | $828.2M |
| 净利润 | $30.7M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 11.4% | 29.9% |
| 净利率 | 6.9% | 13.2% |
| 营收同比 | 10.7% | 508.5% |
| 净利润同比 | -9.8% | 27.7% |
| 每股收益（稀释后） | $1.71 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HURNRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $442.0M | $1.5B | ||
| Q3 25 | $441.3M | $1.1B | ||
| Q2 25 | $411.8M | $1.2B | ||
| Q1 25 | $404.1M | $768.4M | ||
| Q4 24 | $399.3M | $2.1B | ||
| Q3 24 | $378.1M | $619.5M | ||
| Q2 24 | $381.0M | $1.2B |
净利润HURNRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $30.7M | $85.0M | ||
| Q3 25 | $30.4M | $221.5M | ||
| Q2 25 | $19.4M | $311.7M | ||
| Q1 25 | $24.5M | $78.8M | ||
| Q4 24 | $34.0M | $290.2M | ||
| Q3 24 | $27.1M | $121.7M | ||
| Q2 24 | $37.5M | $235.6M |
营业利润率HURNRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 11.4% | 13.8% | ||
| Q3 25 | 11.3% | 21.4% | ||
| Q2 25 | 11.1% | 25.2% | ||
| Q1 25 | 8.1% | 7.4% | ||
| Q4 24 | 11.8% | 23.8% | ||
| Q3 24 | 11.2% | 7.3% | ||
| Q2 24 | 15.6% | 23.6% |
净利率HURNRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 6.9% | 5.7% | ||
| Q3 25 | 6.9% | 20.0% | ||
| Q2 25 | 4.7% | 25.6% | ||
| Q1 25 | 6.1% | 10.3% | ||
| Q4 24 | 8.5% | 14.0% | ||
| Q3 24 | 7.2% | 19.7% | ||
| Q2 24 | 9.8% | 19.2% |
每股收益（稀释后）HURNRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $1.71 | $0.09 | ||
| Q3 25 | $1.71 | $0.35 | ||
| Q2 25 | $1.09 | $0.53 | ||
| Q1 25 | $1.33 | $0.07 | ||
| Q4 24 | $1.82 | $0.50 | ||
| Q3 24 | $1.47 | $0.20 | ||
| Q2 24 | $2.03 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $528.6M | $9.1B |
| 总资产 | $1.5B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | $24.5M | $1.8B | ||
| Q3 25 | $23.9M | $1.6B | ||
| Q2 25 | $61.0M | $1.6B | ||
| Q1 25 | $23.4M | $1.5B | ||
| Q4 24 | $21.9M | $1.5B | ||
| Q3 24 | $18.5M | $1.6B | ||
| Q2 24 | $17.6M | $1.2B |
总债务HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益HURNRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $528.6M | $8.4B | ||
| Q3 25 | $499.8M | $8.5B | ||
| Q2 25 | $475.0M | $7.9B | ||
| Q1 25 | $494.3M | $7.8B | ||
| Q4 24 | $561.3M | $7.8B | ||
| Q3 24 | $522.8M | $7.7B | ||
| Q2 24 | $500.6M | $7.3B |
总资产HURNRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $1.5B | $53.1B | ||
| Q3 25 | $1.5B | $47.2B | ||
| Q2 25 | $1.5B | $44.3B | ||
| Q1 25 | $1.4B | $45.3B | ||
| Q4 24 | $1.3B | $46.0B | ||
| Q3 24 | $1.3B | $42.3B | ||
| Q2 24 | $1.3B | $42.0B |
负债/权益比HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.4M | — |
| 自由现金流经营现金流 - 资本支出 | $123.8M | — |
| 自由现金流率自由现金流/营收 | 28.0% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 4.12× | — |
| 过去12个月自由现金流最近4个季度 | $183.0M | — |
8季度趋势，按日历期对齐
经营现金流HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | $126.4M | $-114.6M | ||
| Q3 25 | $93.8M | $-2.0B | ||
| Q2 25 | $80.0M | $-557.1M | ||
| Q1 25 | $-106.8M | $1.4B | ||
| Q4 24 | $139.6M | $-1.8B | ||
| Q3 24 | $85.2M | $768.1M | ||
| Q2 24 | $107.2M | $-55.7M |
自由现金流HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | $123.8M | — | ||
| Q3 25 | $89.8M | — | ||
| Q2 25 | $78.0M | — | ||
| Q1 25 | $-108.7M | — | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $82.8M | — | ||
| Q2 24 | $104.7M | — |
自由现金流率HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | 28.0% | — | ||
| Q3 25 | 20.3% | — | ||
| Q2 25 | 18.9% | — | ||
| Q1 25 | -26.9% | — | ||
| Q4 24 | 34.3% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 27.5% | — |
资本支出强度HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.6% | — |
现金转化率HURNRITM
| Q1 26 | — | — | ||
| Q4 25 | 4.12× | -1.35× | ||
| Q3 25 | 3.08× | -9.22× | ||
| Q2 25 | 4.12× | -1.79× | ||
| Q1 25 | -4.35× | 18.03× | ||
| Q4 24 | 4.11× | -6.04× | ||
| Q3 24 | 3.14× | 6.31× | ||
| Q2 24 | 2.86× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
