vs
Huron Consulting Group Inc.（HURN）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Huron Consulting Group Inc.的季度营收约是Revolve Group, Inc.的1.4倍（$442.0M vs $324.4M），Huron Consulting Group Inc.净利率更高（6.9% vs 5.7%，领先1.2%），Huron Consulting Group Inc.同比增速更快（10.7% vs 10.4%），Huron Consulting Group Inc.自由现金流更多（$123.8M vs $-13.3M），过去两年Huron Consulting Group Inc.的营收复合增速更高（10.3% vs 9.5%）
休伦咨询集团是一家全球专业管理咨询服务提供商，深耕医疗健康、生命科学、商业企业及高等教育四大核心领域，为各行业客户定制适配业务发展的解决方案，助力客户优化运营效率、实现长期发展目标。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
HURN vs RVLV — 直观对比
营收规模更大
HURN
是对方的1.4倍
$324.4M
营收增速更快
HURN
高出0.2%
10.4%
净利率更高
HURN
高出1.2%
5.7%
自由现金流更多
HURN
多$137.1M
$-13.3M
两年增速更快
HURN
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $442.0M | $324.4M |
| 净利润 | $30.7M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 11.4% | 6.3% |
| 净利率 | 6.9% | 5.7% |
| 营收同比 | 10.7% | 10.4% |
| 净利润同比 | -9.8% | 50.4% |
| 每股收益（稀释后） | $1.71 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HURNRVLV
| Q4 25 | $442.0M | $324.4M | ||
| Q3 25 | $441.3M | $295.6M | ||
| Q2 25 | $411.8M | $309.0M | ||
| Q1 25 | $404.1M | $296.7M | ||
| Q4 24 | $399.3M | $293.7M | ||
| Q3 24 | $378.1M | $283.1M | ||
| Q2 24 | $381.0M | $282.5M | ||
| Q1 24 | $363.4M | $270.6M |
净利润HURNRVLV
| Q4 25 | $30.7M | $18.6M | ||
| Q3 25 | $30.4M | $21.2M | ||
| Q2 25 | $19.4M | $10.2M | ||
| Q1 25 | $24.5M | $11.8M | ||
| Q4 24 | $34.0M | $12.3M | ||
| Q3 24 | $27.1M | $11.0M | ||
| Q2 24 | $37.5M | $15.4M | ||
| Q1 24 | $18.0M | $10.9M |
毛利率HURNRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率HURNRVLV
| Q4 25 | 11.4% | 6.3% | ||
| Q3 25 | 11.3% | 7.1% | ||
| Q2 25 | 11.1% | 5.8% | ||
| Q1 25 | 8.1% | 5.0% | ||
| Q4 24 | 11.8% | 3.9% | ||
| Q3 24 | 11.2% | 5.0% | ||
| Q2 24 | 15.6% | 5.8% | ||
| Q1 24 | 5.5% | 3.4% |
净利率HURNRVLV
| Q4 25 | 6.9% | 5.7% | ||
| Q3 25 | 6.9% | 7.2% | ||
| Q2 25 | 4.7% | 3.3% | ||
| Q1 25 | 6.1% | 4.0% | ||
| Q4 24 | 8.5% | 4.2% | ||
| Q3 24 | 7.2% | 3.9% | ||
| Q2 24 | 9.8% | 5.4% | ||
| Q1 24 | 5.0% | 4.0% |
每股收益（稀释后）HURNRVLV
| Q4 25 | $1.71 | $0.27 | ||
| Q3 25 | $1.71 | $0.29 | ||
| Q2 25 | $1.09 | $0.14 | ||
| Q1 25 | $1.33 | $0.16 | ||
| Q4 24 | $1.82 | $0.18 | ||
| Q3 24 | $1.47 | $0.15 | ||
| Q2 24 | $2.03 | $0.21 | ||
| Q1 24 | $0.95 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.5M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $528.6M | $512.5M |
| 总资产 | $1.5B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HURNRVLV
| Q4 25 | $24.5M | $292.3M | ||
| Q3 25 | $23.9M | $315.4M | ||
| Q2 25 | $61.0M | $310.7M | ||
| Q1 25 | $23.4M | $300.8M | ||
| Q4 24 | $21.9M | $256.6M | ||
| Q3 24 | $18.5M | $252.8M | ||
| Q2 24 | $17.6M | $244.7M | ||
| Q1 24 | $18.6M | $273.4M |
股东权益HURNRVLV
| Q4 25 | $528.6M | $512.5M | ||
| Q3 25 | $499.8M | $490.2M | ||
| Q2 25 | $475.0M | $468.6M | ||
| Q1 25 | $494.3M | $453.4M | ||
| Q4 24 | $561.3M | $437.8M | ||
| Q3 24 | $522.8M | $420.8M | ||
| Q2 24 | $500.6M | $405.8M | ||
| Q1 24 | $495.6M | $389.9M |
总资产HURNRVLV
| Q4 25 | $1.5B | $765.0M | ||
| Q3 25 | $1.5B | $751.3M | ||
| Q2 25 | $1.5B | $722.9M | ||
| Q1 25 | $1.4B | $713.9M | ||
| Q4 24 | $1.3B | $665.5M | ||
| Q3 24 | $1.3B | $670.9M | ||
| Q2 24 | $1.3B | $657.8M | ||
| Q1 24 | $1.3B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.4M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $123.8M | $-13.3M |
| 自由现金流率自由现金流/营收 | 28.0% | -4.1% |
| 资本支出强度资本支出/营收 | 0.6% | 1.0% |
| 现金转化率经营现金流/净利润 | 4.12× | -0.55× |
| 过去12个月自由现金流最近4个季度 | $183.0M | $48.0M |
8季度趋势，按日历期对齐
经营现金流HURNRVLV
| Q4 25 | $126.4M | $-10.2M | ||
| Q3 25 | $93.8M | $11.8M | ||
| Q2 25 | $80.0M | $12.6M | ||
| Q1 25 | $-106.8M | $45.1M | ||
| Q4 24 | $139.6M | $3.9M | ||
| Q3 24 | $85.2M | $9.1M | ||
| Q2 24 | $107.2M | $-24.7M | ||
| Q1 24 | $-130.7M | $38.4M |
自由现金流HURNRVLV
| Q4 25 | $123.8M | $-13.3M | ||
| Q3 25 | $89.8M | $7.5M | ||
| Q2 25 | $78.0M | $10.4M | ||
| Q1 25 | $-108.7M | $43.4M | ||
| Q4 24 | $137.0M | $2.1M | ||
| Q3 24 | $82.8M | $8.0M | ||
| Q2 24 | $104.7M | $-25.7M | ||
| Q1 24 | $-131.9M | $36.7M |
自由现金流率HURNRVLV
| Q4 25 | 28.0% | -4.1% | ||
| Q3 25 | 20.3% | 2.5% | ||
| Q2 25 | 18.9% | 3.4% | ||
| Q1 25 | -26.9% | 14.6% | ||
| Q4 24 | 34.3% | 0.7% | ||
| Q3 24 | 21.9% | 2.8% | ||
| Q2 24 | 27.5% | -9.1% | ||
| Q1 24 | -36.3% | 13.5% |
资本支出强度HURNRVLV
| Q4 25 | 0.6% | 1.0% | ||
| Q3 25 | 0.9% | 1.5% | ||
| Q2 25 | 0.5% | 0.7% | ||
| Q1 25 | 0.5% | 0.6% | ||
| Q4 24 | 0.7% | 0.6% | ||
| Q3 24 | 0.6% | 0.4% | ||
| Q2 24 | 0.6% | 0.4% | ||
| Q1 24 | 0.3% | 0.6% |
现金转化率HURNRVLV
| Q4 25 | 4.12× | -0.55× | ||
| Q3 25 | 3.08× | 0.56× | ||
| Q2 25 | 4.12× | 1.24× | ||
| Q1 25 | -4.35× | 3.82× | ||
| Q4 24 | 4.11× | 0.32× | ||
| Q3 24 | 3.14× | 0.83× | ||
| Q2 24 | 2.86× | -1.60× | ||
| Q1 24 | -7.26× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
