vs
IES Holdings, Inc.（IESC）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是SouthState Bank Corp的1.3倍（$871.0M vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 10.5%，领先23.6%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 11.1%）
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
IESC vs SSB — 直观对比
营收规模更大
IESC
是对方的1.3倍
$661.7M
净利率更高
SSB
高出23.6%
10.5%
两年增速更快
SSB
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $871.0M | $661.7M |
| 净利润 | $91.8M | $225.8M |
| 毛利率 | 25.3% | — |
| 营业利润率 | 11.2% | 15.1% |
| 净利率 | 10.5% | 34.1% |
| 营收同比 | 16.2% | — |
| 净利润同比 | 59.1% | 153.5% |
| 每股收益（稀释后） | $4.51 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IESCSSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $871.0M | $581.1M | ||
| Q3 25 | $897.8M | $599.7M | ||
| Q2 25 | $890.2M | $577.9M | ||
| Q1 25 | $834.0M | $544.5M | ||
| Q4 24 | $749.5M | $369.8M | ||
| Q3 24 | $775.8M | $351.5M | ||
| Q2 24 | $768.4M | $350.3M |
净利润IESCSSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $91.8M | $247.7M | ||
| Q3 25 | $102.3M | $246.6M | ||
| Q2 25 | $79.3M | $215.2M | ||
| Q1 25 | $72.6M | $89.1M | ||
| Q4 24 | $57.7M | $144.2M | ||
| Q3 24 | $65.5M | $143.2M | ||
| Q2 24 | $66.6M | $132.4M |
毛利率IESCSSB
| Q1 26 | — | — | ||
| Q4 25 | 25.3% | — | ||
| Q3 25 | 26.0% | — | ||
| Q2 25 | 26.9% | — | ||
| Q1 25 | 25.0% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — |
营业利润率IESCSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 11.2% | 54.3% | ||
| Q3 25 | 11.6% | 53.6% | ||
| Q2 25 | 12.6% | 48.8% | ||
| Q1 25 | 11.1% | 22.3% | ||
| Q4 24 | 10.0% | 50.7% | ||
| Q3 24 | 9.7% | 53.1% | ||
| Q2 24 | 11.7% | 49.3% |
净利率IESCSSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 10.5% | 42.6% | ||
| Q3 25 | 11.4% | 41.1% | ||
| Q2 25 | 8.9% | 37.2% | ||
| Q1 25 | 8.7% | 16.4% | ||
| Q4 24 | 7.7% | 39.0% | ||
| Q3 24 | 8.4% | 40.7% | ||
| Q2 24 | 8.7% | 37.8% |
每股收益（稀释后）IESCSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $4.51 | $2.47 | ||
| Q3 25 | $4.99 | $2.42 | ||
| Q2 25 | $3.81 | $2.11 | ||
| Q1 25 | $3.50 | $0.87 | ||
| Q4 24 | $2.72 | $1.88 | ||
| Q3 24 | $3.06 | $1.86 | ||
| Q2 24 | $2.67 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.7M | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $961.1M | $9.0B |
| 总资产 | $1.7B | $68.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IESCSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $258.7M | — | ||
| Q3 25 | $231.8M | — | ||
| Q2 25 | $168.3M | — | ||
| Q1 25 | $88.3M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $135.8M | — | ||
| Q2 24 | $44.9M | — |
股东权益IESCSSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $961.1M | $9.1B | ||
| Q3 25 | $884.0M | $9.0B | ||
| Q2 25 | $781.4M | $8.8B | ||
| Q1 25 | $705.8M | $8.6B | ||
| Q4 24 | $652.4M | $5.9B | ||
| Q3 24 | $611.1M | $5.9B | ||
| Q2 24 | $567.5M | $5.7B |
总资产IESCSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $1.7B | $67.2B | ||
| Q3 25 | $1.6B | $66.0B | ||
| Q2 25 | $1.5B | $65.9B | ||
| Q1 25 | $1.4B | $65.1B | ||
| Q4 24 | $1.3B | $46.4B | ||
| Q3 24 | $1.2B | $46.1B | ||
| Q2 24 | $1.2B | $45.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-18.9M | — |
| 自由现金流率自由现金流/营收 | -2.2% | — |
| 资本支出强度资本支出/营收 | 5.3% | — |
| 现金转化率经营现金流/净利润 | 0.30× | — |
| 过去12个月自由现金流最近4个季度 | $175.9M | — |
8季度趋势，按日历期对齐
经营现金流IESCSSB
| Q1 26 | — | — | ||
| Q4 25 | $27.7M | $232.1M | ||
| Q3 25 | $132.0M | $122.4M | ||
| Q2 25 | $92.0M | $72.6M | ||
| Q1 25 | $24.8M | $-126.3M | ||
| Q4 24 | $37.3M | $354.3M | ||
| Q3 24 | $92.8M | $-246.8M | ||
| Q2 24 | $82.9M | $126.8M |
自由现金流IESCSSB
| Q1 26 | — | — | ||
| Q4 25 | $-18.9M | $215.5M | ||
| Q3 25 | $112.0M | $101.7M | ||
| Q2 25 | $74.8M | $52.5M | ||
| Q1 25 | $7.9M | $-139.1M | ||
| Q4 24 | $24.1M | $340.9M | ||
| Q3 24 | $78.5M | $-254.2M | ||
| Q2 24 | $65.4M | $117.3M |
自由现金流率IESCSSB
| Q1 26 | — | — | ||
| Q4 25 | -2.2% | 37.1% | ||
| Q3 25 | 12.5% | 17.0% | ||
| Q2 25 | 8.4% | 9.1% | ||
| Q1 25 | 0.9% | -25.5% | ||
| Q4 24 | 3.2% | 92.2% | ||
| Q3 24 | 10.1% | -72.3% | ||
| Q2 24 | 8.5% | 33.5% |
资本支出强度IESCSSB
| Q1 26 | — | — | ||
| Q4 25 | 5.3% | 2.9% | ||
| Q3 25 | 2.2% | 3.5% | ||
| Q2 25 | 1.9% | 3.5% | ||
| Q1 25 | 2.0% | 2.4% | ||
| Q4 24 | 1.8% | 3.6% | ||
| Q3 24 | 1.8% | 2.1% | ||
| Q2 24 | 2.3% | 2.7% |
现金转化率IESCSSB
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 0.94× | ||
| Q3 25 | 1.29× | 0.50× | ||
| Q2 25 | 1.16× | 0.34× | ||
| Q1 25 | 0.34× | -1.42× | ||
| Q4 24 | 0.65× | 2.46× | ||
| Q3 24 | 1.42× | -1.72× | ||
| Q2 24 | 1.24× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
