vs
宜瑞安（INGR）与Liberty Energy Inc.（LBRT）财务数据对比。点击上方公司名可切换其他公司
宜瑞安的季度营收约是Liberty Energy Inc.的1.7倍（$1.8B vs $1.0B），宜瑞安净利率更高（9.5% vs 2.2%，领先7.3%），Liberty Energy Inc.同比增速更快（4.5% vs -2.4%），过去两年宜瑞安的营收复合增速更高（-3.4% vs -6.2%）
宜瑞安（Ingredion Inc.）是总部位于美国伊利诺伊州的食品饮料配料供应商，主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等，以玉米、木薯、马铃薯、谷物、果蔬等为原料，产品供应食品、饮料、酿造、制药等多个行业，在全球44个站点拥有约1.2万名员工，客户覆盖超120个国家。
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
INGR vs LBRT — 直观对比
营收规模更大
INGR
是对方的1.7倍
$1.0B
营收增速更快
LBRT
高出6.9%
-2.4%
净利率更高
INGR
高出7.3%
2.2%
两年增速更快
INGR
近两年复合增速
-6.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.0B |
| 净利润 | $167.0M | $22.6M |
| 毛利率 | 24.5% | — |
| 营业利润率 | 12.5% | 2.2% |
| 净利率 | 9.5% | 2.2% |
| 营收同比 | -2.4% | 4.5% |
| 净利润同比 | 72.2% | — |
| 每股收益（稀释后） | $2.58 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGRLBRT
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | $1.8B | $947.4M | ||
| Q2 25 | $1.8B | $1.0B | ||
| Q1 25 | $1.8B | $977.5M | ||
| Q4 24 | $1.8B | $943.6M | ||
| Q3 24 | $1.9B | $1.1B | ||
| Q2 24 | $1.9B | $1.2B |
净利润INGRLBRT
| Q1 26 | — | $22.6M | ||
| Q4 25 | $167.0M | $13.7M | ||
| Q3 25 | $171.0M | $43.1M | ||
| Q2 25 | $196.0M | $71.0M | ||
| Q1 25 | $197.0M | $20.1M | ||
| Q4 24 | $97.0M | $51.9M | ||
| Q3 24 | $188.0M | $73.8M | ||
| Q2 24 | $148.0M | $108.4M |
毛利率INGRLBRT
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 20.6% | ||
| Q3 25 | 25.1% | 18.7% | ||
| Q2 25 | 26.0% | 22.1% | ||
| Q1 25 | 25.7% | 22.1% | ||
| Q4 24 | 24.9% | 21.4% | ||
| Q3 24 | 25.6% | 26.2% | ||
| Q2 24 | 23.7% | 27.9% |
营业利润率INGRLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 12.5% | 1.9% | ||
| Q3 25 | 13.7% | -0.3% | ||
| Q2 25 | 14.8% | 3.6% | ||
| Q1 25 | 15.2% | 1.9% | ||
| Q4 24 | 9.0% | 2.6% | ||
| Q3 24 | 14.3% | 9.4% | ||
| Q2 24 | 12.8% | 12.2% |
净利率INGRLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 9.5% | 1.3% | ||
| Q3 25 | 9.4% | 4.5% | ||
| Q2 25 | 10.7% | 6.8% | ||
| Q1 25 | 10.9% | 2.1% | ||
| Q4 24 | 5.4% | 5.5% | ||
| Q3 24 | 10.1% | 6.5% | ||
| Q2 24 | 7.9% | 9.3% |
每股收益（稀释后）INGRLBRT
| Q1 26 | — | $0.14 | ||
| Q4 25 | $2.58 | $0.08 | ||
| Q3 25 | $2.61 | $0.26 | ||
| Q2 25 | $2.99 | $0.43 | ||
| Q1 25 | $3.00 | $0.12 | ||
| Q4 24 | $1.43 | $0.31 | ||
| Q3 24 | $2.83 | $0.44 | ||
| Q2 24 | $2.22 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $699.1M |
| 总债务越低越好 | — | $7.1M |
| 股东权益账面价值 | $4.3B | $1.9B |
| 总资产 | $7.9B | $4.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资INGRLBRT
| Q1 26 | — | $699.1M | ||
| Q4 25 | $1.0B | $27.6M | ||
| Q3 25 | $915.0M | $13.5M | ||
| Q2 25 | $861.0M | $19.6M | ||
| Q1 25 | $837.0M | $24.1M | ||
| Q4 24 | $997.0M | $20.0M | ||
| Q3 24 | $877.0M | $23.0M | ||
| Q2 24 | $505.0M | $30.0M |
总债务INGRLBRT
| Q1 26 | — | $7.1M | ||
| Q4 25 | — | $246.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $190.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益INGRLBRT
| Q1 26 | — | $1.9B | ||
| Q4 25 | $4.3B | $2.1B | ||
| Q3 25 | $4.2B | $2.1B | ||
| Q2 25 | $4.2B | $2.0B | ||
| Q1 25 | $4.0B | $2.0B | ||
| Q4 24 | $3.8B | $2.0B | ||
| Q3 24 | $4.0B | $2.0B | ||
| Q2 24 | $3.7B | $1.9B |
总资产INGRLBRT
| Q1 26 | — | $4.4B | ||
| Q4 25 | $7.9B | $3.6B | ||
| Q3 25 | $7.8B | $3.5B | ||
| Q2 25 | $7.8B | $3.4B | ||
| Q1 25 | $7.5B | $3.4B | ||
| Q4 24 | $7.4B | $3.3B | ||
| Q3 24 | $7.5B | $3.3B | ||
| Q2 24 | $7.2B | $3.2B |
负债/权益比INGRLBRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | — |
| 自由现金流经营现金流 - 资本支出 | $270.0M | — |
| 自由现金流率自由现金流/营收 | 15.4% | — |
| 资本支出强度资本支出/营收 | 7.7% | 13.1% |
| 现金转化率经营现金流/净利润 | 2.43× | — |
| 过去12个月自由现金流最近4个季度 | $511.0M | — |
8季度趋势，按日历期对齐
经营现金流INGRLBRT
| Q1 26 | — | — | ||
| Q4 25 | $405.0M | $195.4M | ||
| Q3 25 | $277.0M | $51.5M | ||
| Q2 25 | $185.0M | $170.6M | ||
| Q1 25 | $77.0M | $192.1M | ||
| Q4 24 | $436.0M | $177.3M | ||
| Q3 24 | $479.0M | $244.5M | ||
| Q2 24 | $312.0M | $248.2M |
自由现金流INGRLBRT
| Q1 26 | — | — | ||
| Q4 25 | $270.0M | $-10.0M | ||
| Q3 25 | $172.0M | $-67.2M | ||
| Q2 25 | $84.0M | $33.1M | ||
| Q1 25 | $-15.0M | $58.2M | ||
| Q4 24 | $311.0M | $-26.2M | ||
| Q3 24 | $429.0M | $77.9M | ||
| Q2 24 | $257.0M | $112.2M |
自由现金流率INGRLBRT
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | -1.0% | ||
| Q3 25 | 9.5% | -7.1% | ||
| Q2 25 | 4.6% | 3.2% | ||
| Q1 25 | -0.8% | 6.0% | ||
| Q4 24 | 17.3% | -2.8% | ||
| Q3 24 | 22.9% | 6.8% | ||
| Q2 24 | 13.7% | 9.7% |
资本支出强度INGRLBRT
| Q1 26 | — | 13.1% | ||
| Q4 25 | 7.7% | 19.8% | ||
| Q3 25 | 5.8% | 12.5% | ||
| Q2 25 | 5.5% | 13.2% | ||
| Q1 25 | 5.1% | 13.7% | ||
| Q4 24 | 6.9% | 21.6% | ||
| Q3 24 | 2.7% | 14.6% | ||
| Q2 24 | 2.9% | 11.7% |
现金转化率INGRLBRT
| Q1 26 | — | — | ||
| Q4 25 | 2.43× | 14.28× | ||
| Q3 25 | 1.62× | 1.20× | ||
| Q2 25 | 0.94× | 2.40× | ||
| Q1 25 | 0.39× | 9.55× | ||
| Q4 24 | 4.49× | 3.42× | ||
| Q3 24 | 2.55× | 3.31× | ||
| Q2 24 | 2.11× | 2.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |
LBRT
暂无分部数据
