vs
Jackson Financial Inc.(JXN)与SKYWEST INC(SKYW)财务数据对比。点击上方公司名可切换其他公司
Jackson Financial Inc.的季度营收约是SKYWEST INC的2.0倍($2.0B vs $1.0B),SKYWEST INC净利率更高(10.0% vs -10.3%,领先20.3%),Jackson Financial Inc.同比增速更快(783.6% vs 6.8%),过去两年Jackson Financial Inc.的营收复合增速更高(50.1% vs 8.1%)
本公司是美国大型金融服务企业,旗下子公司面向美国及全球逾40个国家的零售与机构客户,提供保险、退休规划、投资管理等多元产品及服务。2019年为美国最大保险提供商,总资产达8151亿美元,入选《财富》世界500强及美国500强榜单。
天西航空(SkyWest Inc.)是总部位于美国犹他州圣乔治的控股企业,旗下主营北美支线航空公司天西航空,同时运营飞机租赁业务,是北美区域航空运营领域的重要参与者。
JXN vs SKYW — 直观对比
营收规模更大
JXN
是对方的2.0倍
$1.0B
营收增速更快
JXN
高出776.7%
6.8%
净利率更高
SKYW
高出20.3%
-10.3%
两年增速更快
JXN
近两年复合增速
8.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.0B |
| 净利润 | $-204.0M | $101.7M |
| 毛利率 | — | — |
| 营业利润率 | -18.0% | 12.2% |
| 净利率 | -10.3% | 10.0% |
| 营收同比 | 783.6% | 6.8% |
| 净利润同比 | -159.1% | 1.1% |
| 每股收益(稀释后) | $-3.02 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JXN
SKYW
| Q1 26 | — | $1.0B | ||
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $-471.0M | $1.0B | ||
| Q1 25 | $3.8B | $948.5M | ||
| Q4 24 | — | $944.4M | ||
| Q3 24 | $2.1B | $912.8M | ||
| Q2 24 | $1.2B | $867.1M |
净利润
JXN
SKYW
| Q1 26 | — | $101.7M | ||
| Q4 25 | $-204.0M | $91.2M | ||
| Q3 25 | $76.0M | $116.4M | ||
| Q2 25 | $179.0M | $120.3M | ||
| Q1 25 | $-24.0M | $100.6M | ||
| Q4 24 | — | $97.4M | ||
| Q3 24 | $-469.0M | $89.7M | ||
| Q2 24 | $275.0M | $75.6M |
营业利润率
JXN
SKYW
| Q1 26 | — | 12.2% | ||
| Q4 25 | -18.0% | 13.1% | ||
| Q3 25 | 5.1% | 16.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | -0.5% | 14.7% | ||
| Q4 24 | — | 15.3% | ||
| Q3 24 | -27.3% | 14.4% | ||
| Q2 24 | 25.5% | 13.8% |
净利率
JXN
SKYW
| Q1 26 | — | 10.0% | ||
| Q4 25 | -10.3% | 8.9% | ||
| Q3 25 | 5.4% | 11.1% | ||
| Q2 25 | -38.0% | 11.6% | ||
| Q1 25 | -0.6% | 10.6% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | -22.1% | 9.8% | ||
| Q2 24 | 22.1% | 8.7% |
每股收益(稀释后)
JXN
SKYW
| Q1 26 | — | $2.50 | ||
| Q4 25 | $-3.02 | $2.21 | ||
| Q3 25 | $0.92 | $2.81 | ||
| Q2 25 | $2.34 | $2.91 | ||
| Q1 25 | $-0.48 | $2.42 | ||
| Q4 24 | — | $2.34 | ||
| Q3 24 | $-6.37 | $2.16 | ||
| Q2 24 | $3.43 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.7B | — |
| 总债务越低越好 | $2.0B | $1.8B |
| 股东权益账面价值 | $10.0B | $2.7B |
| 总资产 | $352.6B | $7.3B |
| 负债/权益比越低杠杆越低 | 0.20× | 0.66× |
8季度趋势,按日历期对齐
现金及短期投资
JXN
SKYW
| Q1 26 | — | — | ||
| Q4 25 | $5.7B | $122.7M | ||
| Q3 25 | $4.6B | $44.5M | ||
| Q2 25 | $3.8B | $48.3M | ||
| Q1 25 | $3.9B | $179.0M | ||
| Q4 24 | — | $227.4M | ||
| Q3 24 | $3.1B | $177.6M | ||
| Q2 24 | $1.7B | $141.8M |
总债务
JXN
SKYW
| Q1 26 | — | $1.8B | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | $2.4B | ||
| Q2 25 | $2.0B | $2.5B | ||
| Q1 25 | $2.0B | $2.6B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $2.0B | $2.7B | ||
| Q2 24 | $2.0B | $2.8B |
股东权益
JXN
SKYW
| Q1 26 | — | $2.7B | ||
| Q4 25 | $10.0B | $2.7B | ||
| Q3 25 | $10.2B | $2.7B | ||
| Q2 25 | $10.4B | $2.6B | ||
| Q1 25 | $10.3B | $2.5B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $10.7B | $2.3B | ||
| Q2 24 | $10.1B | $2.2B |
总资产
JXN
SKYW
| Q1 26 | — | $7.3B | ||
| Q4 25 | $352.6B | $7.4B | ||
| Q3 25 | $353.6B | $7.2B | ||
| Q2 25 | $343.7B | $7.2B | ||
| Q1 25 | $327.2B | $7.1B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | $345.7B | $7.0B | ||
| Q2 24 | $337.8B | $7.0B |
负债/权益比
JXN
SKYW
| Q1 26 | — | 0.66× | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | 0.89× | ||
| Q2 25 | 0.20× | 0.97× | ||
| Q1 25 | 0.20× | 1.03× | ||
| Q4 24 | — | 1.11× | ||
| Q3 24 | 0.19× | 1.17× | ||
| Q2 24 | 0.20× | 1.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
JXN
SKYW
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $231.5M | ||
| Q3 25 | $1.4B | $280.8M | ||
| Q2 25 | $1.2B | $257.1M | ||
| Q1 25 | $1.6B | $171.0M | ||
| Q4 24 | — | $185.9M | ||
| Q3 24 | $1.4B | $183.6M | ||
| Q2 24 | $1.5B | $165.3M |
自由现金流
JXN
SKYW
| Q1 26 | — | — | ||
| Q4 25 | — | $224.3M | ||
| Q3 25 | — | $269.9M | ||
| Q2 25 | — | $251.5M | ||
| Q1 25 | — | $162.6M | ||
| Q4 24 | — | $162.7M | ||
| Q3 24 | — | $172.1M | ||
| Q2 24 | — | $159.4M |
自由现金流率
JXN
SKYW
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 25.7% | ||
| Q2 25 | — | 24.3% | ||
| Q1 25 | — | 17.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 18.4% |
资本支出强度
JXN
SKYW
| Q1 26 | — | — | ||
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.7% |
现金转化率
JXN
SKYW
| Q1 26 | — | — | ||
| Q4 25 | — | 2.54× | ||
| Q3 25 | 18.03× | 2.41× | ||
| Q2 25 | 6.55× | 2.14× | ||
| Q1 25 | — | 1.70× | ||
| Q4 24 | — | 1.91× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | 5.37× | 2.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JXN
| Retail Annuities Segment | $1.5B | 74% |
| Closed Life And Annuity Blocks Segment | $298.0M | 15% |
| Institutional Products Segment | $146.0M | 7% |
| Other | $70.0M | 4% |
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |