vs
Jiuzi Holdings, Inc.（JZXN）与LITHIA MOTORS INC（LAD）财务数据对比。点击上方公司名可切换其他公司
LITHIA MOTORS INC的季度营收约是Jiuzi Holdings, Inc.的9399.3倍（$9.2B vs $978.6K）。LITHIA MOTORS INC净利率更高（1.5% vs -69.1%，领先70.5%）。LITHIA MOTORS INC同比增速更快（0.3% vs -57.1%）。LITHIA MOTORS INC自由现金流更多（$30.5M vs $-815.0K）
九子控股是一家总部位于中国的控股企业，主要从事新能源货车、客车、厢式运输车等车型的销售、分销及售后服务，核心客群覆盖国内物流运营商及城市交通服务提供商。
Lithia Motors Inc.是总部位于美国俄勒冈州梅德福的全国性汽车经销商集团，按营收计算为2025年美国规模最大的汽车零售商，领先于AutoNation、潘世奇汽车集团等竞争对手。截至2024年12月31日，该公司在美、加、英三国运营459家经销网点，全球员工约3万人。
JZXN vs LAD — 直观对比
营收规模更大
LAD
是对方的9399.3倍
$978.6K
营收增速更快
LAD
高出57.4%
-57.1%
净利率更高
LAD
高出70.5%
-69.1%
自由现金流更多
LAD
多$31.3M
$-815.0K
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $978.6K | $9.2B |
| 净利润 | $-675.7K | $136.9M |
| 毛利率 | 1.4% | 14.9% |
| 营业利润率 | -63.9% | 3.7% |
| 净利率 | -69.1% | 1.5% |
| 营收同比 | -57.1% | 0.3% |
| 净利润同比 | 95.7% | -36.6% |
| 每股收益（稀释后） | $-0.01 | $5.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JZXNLAD
| Q4 25 | — | $9.2B | ||
| Q3 25 | — | $9.7B | ||
| Q2 25 | $978.6K | $9.6B | ||
| Q1 25 | — | $9.2B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | — | $9.2B | ||
| Q2 24 | $2.3M | $9.2B | ||
| Q1 24 | — | $8.6B |
净利润JZXNLAD
| Q4 25 | — | $136.9M | ||
| Q3 25 | — | $217.1M | ||
| Q2 25 | $-675.7K | $256.1M | ||
| Q1 25 | — | $209.5M | ||
| Q4 24 | — | $216.1M | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | $-15.8M | $214.2M | ||
| Q1 24 | — | $162.6M |
毛利率JZXNLAD
| Q4 25 | — | 14.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | 1.4% | 15.5% | ||
| Q1 25 | — | 15.4% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | — | 15.5% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | 15.6% |
营业利润率JZXNLAD
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | -63.9% | 4.4% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | -695.4% | 4.3% | ||
| Q1 24 | — | 4.0% |
净利率JZXNLAD
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | -69.1% | 2.7% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | -692.1% | 2.3% | ||
| Q1 24 | — | 1.9% |
每股收益（稀释后）JZXNLAD
| Q4 25 | — | $5.90 | ||
| Q3 25 | — | $8.61 | ||
| Q2 25 | $-0.01 | $9.87 | ||
| Q1 25 | — | $7.94 | ||
| Q4 24 | — | $8.09 | ||
| Q3 24 | — | $7.80 | ||
| Q2 24 | $-0.30 | $7.87 | ||
| Q1 24 | — | $5.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $344.2K | — |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $7.6M | $6.6B |
| 总资产 | $9.9M | $25.1B |
| 负债/权益比越低杠杆越低 | — | 1.47× |
8季度趋势，按日历期对齐
现金及短期投资JZXNLAD
| Q4 25 | — | — | ||
| Q3 25 | — | $206.5M | ||
| Q2 25 | $344.2K | $202.8M | ||
| Q1 25 | — | $234.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $209.8M | ||
| Q2 24 | $315.8K | $516.4M | ||
| Q1 24 | — | $264.4M |
总债务JZXNLAD
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | — | — |
股东权益JZXNLAD
| Q4 25 | — | $6.6B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | $7.6M | $7.0B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.6B | ||
| Q2 24 | $50.0M | $6.4B | ||
| Q1 24 | — | $6.4B |
总资产JZXNLAD
| Q4 25 | — | $25.1B | ||
| Q3 25 | — | $24.5B | ||
| Q2 25 | $9.9M | $24.2B | ||
| Q1 25 | — | $23.5B | ||
| Q4 24 | — | $23.1B | ||
| Q3 24 | — | $23.3B | ||
| Q2 24 | $56.2M | $23.2B | ||
| Q1 24 | — | $22.2B |
负债/权益比JZXNLAD
| Q4 25 | — | 1.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-791.2K | $123.7M |
| 自由现金流经营现金流 - 资本支出 | $-815.0K | $30.5M |
| 自由现金流率自由现金流/营收 | -83.3% | 0.3% |
| 资本支出强度资本支出/营收 | 2.4% | 1.0% |
| 现金转化率经营现金流/净利润 | — | 0.90× |
| 过去12个月自由现金流最近4个季度 | — | $5.8M |
8季度趋势，按日历期对齐
经营现金流JZXNLAD
| Q4 25 | — | $123.7M | ||
| Q3 25 | — | $-98.4M | ||
| Q2 25 | $-791.2K | $9.3M | ||
| Q1 25 | — | $322.1M | ||
| Q4 24 | — | $61.8M | ||
| Q3 24 | — | $219.3M | ||
| Q2 24 | $-50.8M | $-148.4M | ||
| Q1 24 | — | $292.4M |
自由现金流JZXNLAD
| Q4 25 | — | $30.5M | ||
| Q3 25 | — | $-207.3M | ||
| Q2 25 | $-815.0K | $-70.8M | ||
| Q1 25 | — | $253.4M | ||
| Q4 24 | — | $-17.7M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $-278.5M | ||
| Q1 24 | — | $212.8M |
自由现金流率JZXNLAD
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | -2.1% | ||
| Q2 25 | -83.3% | -0.7% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | -3.0% | ||
| Q1 24 | — | 2.5% |
资本支出强度JZXNLAD
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | 2.4% | 0.8% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 0.9% |
现金转化率JZXNLAD
| Q4 25 | — | 0.90× | ||
| Q3 25 | — | -0.45× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | -0.69× | ||
| Q1 24 | — | 1.80× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
