vs
KeyCorp（KEY）与Liberty Energy Inc.（LBRT）财务数据对比。点击上方公司名可切换其他公司
KeyCorp的季度营收约是Liberty Energy Inc.的1.9倍（$1.9B vs $1.0B），KeyCorp净利率更高（26.8% vs 2.2%，领先24.6%），KeyCorp同比增速更快（10.2% vs 4.5%），过去两年KeyCorp的营收复合增速更高（12.9% vs -6.2%）
Key是日本知名视觉小说工作室，1998年7月21日作为发行商Visual Arts旗下品牌成立，总部位于大阪市北区。工作室主打剧情向作品，擅长创作情感饱满、情节跌宕的戏剧类内容，旗下多款作品深受全球ACG爱好者喜爱。
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
KEY vs LBRT — 直观对比
营收规模更大
KEY
是对方的1.9倍
$1.0B
营收增速更快
KEY
高出5.7%
4.5%
净利率更高
KEY
高出24.6%
2.2%
两年增速更快
KEY
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.0B |
| 净利润 | $522.0M | $22.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.2% |
| 净利率 | 26.8% | 2.2% |
| 营收同比 | 10.2% | 4.5% |
| 净利润同比 | 28.9% | — |
| 每股收益（稀释后） | $0.44 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KEYLBRT
| Q1 26 | $1.9B | $1.0B | ||
| Q4 25 | $2.0B | $1.0B | ||
| Q3 25 | $1.9B | $947.4M | ||
| Q2 25 | $1.8B | $1.0B | ||
| Q1 25 | $1.8B | $977.5M | ||
| Q4 24 | $865.0M | $943.6M | ||
| Q3 24 | $695.0M | $1.1B | ||
| Q2 24 | $1.5B | $1.2B |
净利润KEYLBRT
| Q1 26 | $522.0M | $22.6M | ||
| Q4 25 | $510.0M | $13.7M | ||
| Q3 25 | $489.0M | $43.1M | ||
| Q2 25 | $425.0M | $71.0M | ||
| Q1 25 | $405.0M | $20.1M | ||
| Q4 24 | $-244.0M | $51.9M | ||
| Q3 24 | $-410.0M | $73.8M | ||
| Q2 24 | $274.0M | $108.4M |
毛利率KEYLBRT
| Q1 26 | — | — | ||
| Q4 25 | — | 20.6% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 22.1% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 26.2% | ||
| Q2 24 | — | 27.9% |
营业利润率KEYLBRT
| Q1 26 | — | 2.2% | ||
| Q4 25 | 32.3% | 1.9% | ||
| Q3 25 | 31.8% | -0.3% | ||
| Q2 25 | 29.3% | 3.6% | ||
| Q1 25 | 29.0% | 1.9% | ||
| Q4 24 | -92.6% | 2.6% | ||
| Q3 24 | -72.8% | 9.4% | ||
| Q2 24 | 22.0% | 12.2% |
净利率KEYLBRT
| Q1 26 | 26.8% | 2.2% | ||
| Q4 25 | 25.4% | 1.3% | ||
| Q3 25 | 25.8% | 4.5% | ||
| Q2 25 | 23.1% | 6.8% | ||
| Q1 25 | 22.8% | 2.1% | ||
| Q4 24 | -54.7% | 5.5% | ||
| Q3 24 | -59.0% | 6.5% | ||
| Q2 24 | 18.0% | 9.3% |
每股收益（稀释后）KEYLBRT
| Q1 26 | $0.44 | $0.14 | ||
| Q4 25 | $0.43 | $0.08 | ||
| Q3 25 | $0.41 | $0.26 | ||
| Q2 25 | $0.35 | $0.43 | ||
| Q1 25 | $0.33 | $0.12 | ||
| Q4 24 | $-0.30 | $0.31 | ||
| Q3 24 | $-0.47 | $0.44 | ||
| Q2 24 | $0.25 | $0.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8B | $699.1M |
| 总债务越低越好 | $10.9B | $7.1M |
| 股东权益账面价值 | $20.0B | $1.9B |
| 总资产 | $188.7B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资KEYLBRT
| Q1 26 | $11.8B | $699.1M | ||
| Q4 25 | $10.2B | $27.6M | ||
| Q3 25 | $13.3B | $13.5M | ||
| Q2 25 | $11.6B | $19.6M | ||
| Q1 25 | $15.3B | $24.1M | ||
| Q4 24 | $17.5B | $20.0M | ||
| Q3 24 | $22.8B | $23.0M | ||
| Q2 24 | $15.5B | $30.0M |
总债务KEYLBRT
| Q1 26 | $10.9B | $7.1M | ||
| Q4 25 | $9.9B | $246.6M | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $12.1B | — | ||
| Q1 25 | $12.4B | — | ||
| Q4 24 | $12.1B | $190.5M | ||
| Q3 24 | $15.7B | — | ||
| Q2 24 | $16.9B | — |
股东权益KEYLBRT
| Q1 26 | $20.0B | $1.9B | ||
| Q4 25 | $20.4B | $2.1B | ||
| Q3 25 | $20.1B | $2.1B | ||
| Q2 25 | $19.5B | $2.0B | ||
| Q1 25 | $19.0B | $2.0B | ||
| Q4 24 | $18.2B | $2.0B | ||
| Q3 24 | $16.9B | $2.0B | ||
| Q2 24 | $14.8B | $1.9B |
总资产KEYLBRT
| Q1 26 | $188.7B | $4.4B | ||
| Q4 25 | $184.4B | $3.6B | ||
| Q3 25 | $187.4B | $3.5B | ||
| Q2 25 | $185.5B | $3.4B | ||
| Q1 25 | $188.7B | $3.4B | ||
| Q4 24 | $187.2B | $3.3B | ||
| Q3 24 | $189.8B | $3.3B | ||
| Q2 24 | $187.4B | $3.2B |
负债/权益比KEYLBRT
| Q1 26 | 0.54× | 0.00× | ||
| Q4 25 | 0.49× | 0.12× | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.67× | 0.10× | ||
| Q3 24 | 0.93× | — | ||
| Q2 24 | 1.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KEY
| Net Interest Income | $1.2B | 63% |
| Noninterest Income | $723.0M | 37% |
LBRT
暂无分部数据
