vs
Liberty Energy Inc.（LBRT）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是Liberty Energy Inc.的1.9倍（$1.9B vs $1.0B），Masco净利率更高（11.9% vs 2.2%，领先9.7%），Masco同比增速更快（6.5% vs 4.5%），过去两年Masco的营收复合增速更高（-4.2% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
LBRT vs MAS — 直观对比
营收规模更大
MAS
是对方的1.9倍
$1.0B
营收增速更快
MAS
高出2.0%
4.5%
净利率更高
MAS
高出9.7%
2.2%
两年增速更快
MAS
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.9B |
| 净利润 | $22.6M | $228.0M |
| 毛利率 | — | 35.8% |
| 营业利润率 | 2.2% | 16.5% |
| 净利率 | 2.2% | 11.9% |
| 营收同比 | 4.5% | 6.5% |
| 净利润同比 | — | 14.5% |
| 每股收益（稀释后） | $0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTMAS
| Q1 26 | $1.0B | $1.9B | ||
| Q4 25 | $1.0B | $1.8B | ||
| Q3 25 | $947.4M | $1.9B | ||
| Q2 25 | $1.0B | $2.1B | ||
| Q1 25 | $977.5M | $1.8B | ||
| Q4 24 | $943.6M | $1.8B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $1.2B | $2.1B |
净利润LBRTMAS
| Q1 26 | $22.6M | $228.0M | ||
| Q4 25 | $13.7M | $165.0M | ||
| Q3 25 | $43.1M | $189.0M | ||
| Q2 25 | $71.0M | $270.0M | ||
| Q1 25 | $20.1M | $186.0M | ||
| Q4 24 | $51.9M | $182.0M | ||
| Q3 24 | $73.8M | $167.0M | ||
| Q2 24 | $108.4M | $258.0M |
毛利率LBRTMAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | 20.6% | 33.9% | ||
| Q3 25 | 18.7% | 34.2% | ||
| Q2 25 | 22.1% | 37.6% | ||
| Q1 25 | 22.1% | 35.8% | ||
| Q4 24 | 21.4% | 34.8% | ||
| Q3 24 | 26.2% | 36.6% | ||
| Q2 24 | 27.9% | 37.5% |
营业利润率LBRTMAS
| Q1 26 | 2.2% | 16.5% | ||
| Q4 25 | 1.9% | 13.8% | ||
| Q3 25 | -0.3% | 15.8% | ||
| Q2 25 | 3.6% | 20.1% | ||
| Q1 25 | 1.9% | 15.9% | ||
| Q4 24 | 2.6% | 15.9% | ||
| Q3 24 | 9.4% | 18.0% | ||
| Q2 24 | 12.2% | 19.0% |
净利率LBRTMAS
| Q1 26 | 2.2% | 11.9% | ||
| Q4 25 | 1.3% | 9.2% | ||
| Q3 25 | 4.5% | 9.9% | ||
| Q2 25 | 6.8% | 13.2% | ||
| Q1 25 | 2.1% | 10.3% | ||
| Q4 24 | 5.5% | 10.0% | ||
| Q3 24 | 6.5% | 8.4% | ||
| Q2 24 | 9.3% | 12.3% |
每股收益（稀释后）LBRTMAS
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $0.81 | ||
| Q3 25 | $0.26 | $0.90 | ||
| Q2 25 | $0.43 | $1.28 | ||
| Q1 25 | $0.12 | $0.87 | ||
| Q4 24 | $0.31 | $0.85 | ||
| Q3 24 | $0.44 | $0.77 | ||
| Q2 24 | $0.64 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | — |
| 总债务越低越好 | $7.1M | $2.9B |
| 股东权益账面价值 | $1.9B | $27.0M |
| 总资产 | $4.4B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.00× | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资LBRTMAS
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $647.0M | ||
| Q3 25 | $13.5M | $559.0M | ||
| Q2 25 | $19.6M | $390.0M | ||
| Q1 25 | $24.1M | $377.0M | ||
| Q4 24 | $20.0M | $634.0M | ||
| Q3 24 | $23.0M | $646.0M | ||
| Q2 24 | $30.0M | $398.0M |
总债务LBRTMAS
| Q1 26 | $7.1M | $2.9B | ||
| Q4 25 | $246.6M | $2.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LBRTMAS
| Q1 26 | $1.9B | $27.0M | ||
| Q4 25 | $2.1B | $-185.0M | ||
| Q3 25 | $2.1B | $-78.0M | ||
| Q2 25 | $2.0B | $-84.0M | ||
| Q1 25 | $2.0B | $-254.0M | ||
| Q4 24 | $2.0B | $-279.0M | ||
| Q3 24 | $2.0B | $-88.0M | ||
| Q2 24 | $1.9B | $-26.0M |
总资产LBRTMAS
| Q1 26 | $4.4B | $5.2B | ||
| Q4 25 | $3.6B | $5.2B | ||
| Q3 25 | $3.5B | $5.3B | ||
| Q2 25 | $3.4B | $5.3B | ||
| Q1 25 | $3.4B | $5.1B | ||
| Q4 24 | $3.3B | $5.0B | ||
| Q3 24 | $3.3B | $5.3B | ||
| Q2 24 | $3.2B | $5.4B |
负债/权益比LBRTMAS
| Q1 26 | 0.00× | 109.07× | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
