vs
LOUISIANA-PACIFIC CORP(LPX)与SouthState Bank Corp(SSB)财务数据对比。点击上方公司名可切换其他公司
SouthState Bank Corp的季度营收约是LOUISIANA-PACIFIC CORP的1.2倍($661.7M vs $566.0M),SouthState Bank Corp净利率更高(34.1% vs -1.4%,领先35.5%),过去两年SouthState Bank Corp的营收复合增速更高(37.4% vs -11.6%)
路易斯安那-太平洋公司(简称LP)是美国知名建材制造商,成立于1973年,是美国定向结构刨花板(OSB)生产的开创者,总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商,公司还生产工程木建材产品,通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
SouthState Bank总部位于美国佛罗里达州温特黑文,是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日,该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点,为当地客户提供各类银行金融服务。
LPX vs SSB — 直观对比
营收规模更大
SSB
是对方的1.2倍
$566.0M
净利率更高
SSB
高出35.5%
-1.4%
两年增速更快
SSB
近两年复合增速
-11.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $566.0M | $661.7M |
| 净利润 | $-8.0M | $225.8M |
| 毛利率 | 15.0% | — |
| 营业利润率 | -1.6% | 15.1% |
| 净利率 | -1.4% | 34.1% |
| 营收同比 | -16.9% | — |
| 净利润同比 | -112.9% | 153.5% |
| 每股收益(稀释后) | $-0.12 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LPX
SSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $566.0M | $581.1M | ||
| Q3 25 | $663.0M | $599.7M | ||
| Q2 25 | $755.0M | $577.9M | ||
| Q1 25 | $724.0M | $544.5M | ||
| Q4 24 | $681.0M | $369.8M | ||
| Q3 24 | $722.0M | $351.5M | ||
| Q2 24 | $814.0M | $350.3M |
净利润
LPX
SSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $-8.0M | $247.7M | ||
| Q3 25 | $9.0M | $246.6M | ||
| Q2 25 | $54.0M | $215.2M | ||
| Q1 25 | $91.0M | $89.1M | ||
| Q4 24 | $62.0M | $144.2M | ||
| Q3 24 | $90.0M | $143.2M | ||
| Q2 24 | $160.0M | $132.4M |
毛利率
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | 15.0% | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 32.3% | — |
营业利润率
LPX
SSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | -1.6% | 54.3% | ||
| Q3 25 | 2.7% | 53.6% | ||
| Q2 25 | 10.6% | 48.8% | ||
| Q1 25 | 16.6% | 22.3% | ||
| Q4 24 | 11.0% | 50.7% | ||
| Q3 24 | 16.1% | 53.1% | ||
| Q2 24 | 23.8% | 49.3% |
净利率
LPX
SSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | -1.4% | 42.6% | ||
| Q3 25 | 1.4% | 41.1% | ||
| Q2 25 | 7.2% | 37.2% | ||
| Q1 25 | 12.6% | 16.4% | ||
| Q4 24 | 9.1% | 39.0% | ||
| Q3 24 | 12.5% | 40.7% | ||
| Q2 24 | 19.7% | 37.8% |
每股收益(稀释后)
LPX
SSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $-0.12 | $2.47 | ||
| Q3 25 | $0.13 | $2.42 | ||
| Q2 25 | $0.77 | $2.11 | ||
| Q1 25 | $1.30 | $0.87 | ||
| Q4 24 | $0.90 | $1.88 | ||
| Q3 24 | $1.28 | $1.86 | ||
| Q2 24 | $2.23 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $292.0M | $2.9B |
| 总债务越低越好 | $348.0M | — |
| 股东权益账面价值 | $1.7B | $9.0B |
| 总资产 | $2.6B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势,按日历期对齐
现金及短期投资
LPX
SSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $292.0M | — | ||
| Q3 25 | $316.0M | — | ||
| Q2 25 | $333.0M | — | ||
| Q1 25 | $256.0M | — | ||
| Q4 24 | $340.0M | — | ||
| Q3 24 | $346.0M | — | ||
| Q2 24 | $317.0M | — |
总债务
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | $348.0M | — | ||
| Q3 25 | $348.0M | — | ||
| Q2 25 | $348.0M | — | ||
| Q1 25 | $348.0M | — | ||
| Q4 24 | $348.0M | — | ||
| Q3 24 | $347.0M | — | ||
| Q2 24 | $347.0M | — |
股东权益
LPX
SSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $1.7B | $9.1B | ||
| Q3 25 | $1.7B | $9.0B | ||
| Q2 25 | $1.7B | $8.8B | ||
| Q1 25 | $1.7B | $8.6B | ||
| Q4 24 | $1.7B | $5.9B | ||
| Q3 24 | $1.7B | $5.9B | ||
| Q2 24 | $1.7B | $5.7B |
总资产
LPX
SSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $2.6B | $67.2B | ||
| Q3 25 | $2.6B | $66.0B | ||
| Q2 25 | $2.7B | $65.9B | ||
| Q1 25 | $2.6B | $65.1B | ||
| Q4 24 | $2.6B | $46.4B | ||
| Q3 24 | $2.6B | $46.1B | ||
| Q2 24 | $2.5B | $45.5B |
负债/权益比
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.21× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 0.21× | — | ||
| Q2 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.0M | — |
| 自由现金流率自由现金流/营收 | -1.4% | — |
| 资本支出强度资本支出/营收 | 13.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $91.0M | — |
8季度趋势,按日历期对齐
经营现金流
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | $67.0M | $232.1M | ||
| Q3 25 | $89.0M | $122.4M | ||
| Q2 25 | $162.0M | $72.6M | ||
| Q1 25 | $64.0M | $-126.3M | ||
| Q4 24 | $105.0M | $354.3M | ||
| Q3 24 | $183.0M | $-246.8M | ||
| Q2 24 | $212.0M | $126.8M |
自由现金流
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | $-8.0M | $215.5M | ||
| Q3 25 | $5.0M | $101.7M | ||
| Q2 25 | $94.0M | $52.5M | ||
| Q1 25 | $0 | $-139.1M | ||
| Q4 24 | $43.0M | $340.9M | ||
| Q3 24 | $139.0M | $-254.2M | ||
| Q2 24 | $176.0M | $117.3M |
自由现金流率
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | -1.4% | 37.1% | ||
| Q3 25 | 0.8% | 17.0% | ||
| Q2 25 | 12.5% | 9.1% | ||
| Q1 25 | 0.0% | -25.5% | ||
| Q4 24 | 6.3% | 92.2% | ||
| Q3 24 | 19.3% | -72.3% | ||
| Q2 24 | 21.6% | 33.5% |
资本支出强度
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | 13.3% | 2.9% | ||
| Q3 25 | 12.7% | 3.5% | ||
| Q2 25 | 9.0% | 3.5% | ||
| Q1 25 | 8.8% | 2.4% | ||
| Q4 24 | 9.1% | 3.6% | ||
| Q3 24 | 6.1% | 2.1% | ||
| Q2 24 | 4.4% | 2.7% |
现金转化率
LPX
SSB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | 9.89× | 0.50× | ||
| Q2 25 | 3.00× | 0.34× | ||
| Q1 25 | 0.70× | -1.42× | ||
| Q4 24 | 1.69× | 2.46× | ||
| Q3 24 | 2.03× | -1.72× | ||
| Q2 24 | 1.32× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |