vs
蓝威斯顿（LW）与威德福国际（WFRD）财务数据对比。点击上方公司名可切换其他公司
蓝威斯顿的季度营收约是威德福国际的1.4倍（$1.6B vs $1.2B），威德福国际净利率更高（9.5% vs 3.5%，领先6.0%），蓝威斯顿同比增速更快（2.9% vs -8.3%），威德福国际自由现金流更多（$85.0M vs $-36.3M），过去两年蓝威斯顿的营收复合增速更高（-1.5% vs -9.5%）
蓝威斯顿控股是美国食品加工企业，为全球规模最大的冷冻薯条、华夫薯条及其他冷冻马铃薯制品的生产商与加工商之一，总部坐落于爱达荷州博伊西市郊的伊格尔市。
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
LW vs WFRD — 直观对比
营收规模更大
LW
是对方的1.4倍
$1.2B
营收增速更快
LW
高出11.2%
-8.3%
净利率更高
WFRD
高出6.0%
3.5%
自由现金流更多
WFRD
多$121.3M
$-36.3M
两年增速更快
LW
近两年复合增速
-9.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.2B |
| 净利润 | $54.0M | $109.0M |
| 毛利率 | 21.2% | — |
| 营业利润率 | 8.1% | 10.7% |
| 净利率 | 3.5% | 9.5% |
| 营收同比 | 2.9% | -8.3% |
| 净利润同比 | -63.0% | -21.6% |
| 每股收益（稀释后） | $0.39 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LWWFRD
| Q1 26 | $1.6B | $1.2B | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.7B | $1.4B | ||
| Q2 24 | $1.6B | $1.4B |
净利润LWWFRD
| Q1 26 | $54.0M | $109.0M | ||
| Q4 25 | $62.1M | $138.0M | ||
| Q3 25 | $64.3M | $81.0M | ||
| Q2 25 | $119.9M | $136.0M | ||
| Q1 25 | $146.0M | $76.0M | ||
| Q4 24 | $-36.1M | $112.0M | ||
| Q3 24 | $127.4M | $157.0M | ||
| Q2 24 | $129.6M | $125.0M |
毛利率LWWFRD
| Q1 26 | 21.2% | — | ||
| Q4 25 | 20.0% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 20.4% | — | ||
| Q1 25 | 27.8% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 21.5% | — | ||
| Q2 24 | 24.1% | — |
营业利润率LWWFRD
| Q1 26 | 8.1% | 10.7% | ||
| Q4 25 | 8.6% | 15.4% | ||
| Q3 25 | 9.4% | 14.4% | ||
| Q2 25 | 11.1% | 19.7% | ||
| Q1 25 | 16.4% | 11.9% | ||
| Q4 24 | 1.2% | 14.8% | ||
| Q3 24 | 12.8% | 17.2% | ||
| Q2 24 | 13.2% | 18.8% |
净利率LWWFRD
| Q1 26 | 3.5% | 9.5% | ||
| Q4 25 | 3.8% | 10.7% | ||
| Q3 25 | 3.9% | 6.6% | ||
| Q2 25 | 7.2% | 11.3% | ||
| Q1 25 | 9.6% | 6.4% | ||
| Q4 24 | -2.3% | 8.4% | ||
| Q3 24 | 7.7% | 11.1% | ||
| Q2 24 | 8.0% | 8.9% |
每股收益（稀释后）LWWFRD
| Q1 26 | $0.39 | $1.49 | ||
| Q4 25 | $0.44 | $1.91 | ||
| Q3 25 | $0.46 | $1.12 | ||
| Q2 25 | $0.84 | $1.87 | ||
| Q1 25 | $1.03 | $1.03 | ||
| Q4 24 | $-0.25 | $1.53 | ||
| Q3 24 | $0.88 | $2.06 | ||
| Q2 24 | $0.89 | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.5M | $1.0B |
| 总债务越低越好 | $3.6B | $1.5B |
| 股东权益账面价值 | $1.8B | $1.8B |
| 总资产 | $7.4B | — |
| 负债/权益比越低杠杆越低 | 1.99× | 0.84× |
8季度趋势，按日历期对齐
现金及短期投资LWWFRD
| Q1 26 | $57.5M | $1.0B | ||
| Q4 25 | $82.7M | $987.0M | ||
| Q3 25 | $98.6M | $967.0M | ||
| Q2 25 | $70.7M | $943.0M | ||
| Q1 25 | $67.5M | $873.0M | ||
| Q4 24 | $79.0M | $916.0M | ||
| Q3 24 | $120.8M | $920.0M | ||
| Q2 24 | $71.4M | $862.0M |
总债务LWWFRD
| Q1 26 | $3.6B | $1.5B | ||
| Q4 25 | $3.6B | $1.5B | ||
| Q3 25 | $3.7B | $1.5B | ||
| Q2 25 | $3.7B | $1.6B | ||
| Q1 25 | $3.7B | $1.6B | ||
| Q4 24 | $3.7B | $1.6B | ||
| Q3 24 | $3.4B | $1.6B | ||
| Q2 24 | $3.4B | $1.6B |
股东权益LWWFRD
| Q1 26 | $1.8B | $1.8B | ||
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.8B | $1.6B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.8B | $1.2B |
总资产LWWFRD
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.3B | $5.2B | ||
| Q3 25 | $7.2B | $5.3B | ||
| Q2 25 | $7.4B | $5.1B | ||
| Q1 25 | $7.4B | $5.1B | ||
| Q4 24 | $7.5B | $5.2B | ||
| Q3 24 | $7.5B | $5.2B | ||
| Q2 24 | $7.4B | $5.1B |
负债/权益比LWWFRD
| Q1 26 | 1.99× | 0.84× | ||
| Q4 25 | 2.08× | 0.86× | ||
| Q3 25 | 2.05× | 0.94× | ||
| Q2 25 | 2.12× | 1.04× | ||
| Q1 25 | 2.25× | 1.17× | ||
| Q4 24 | 2.26× | 1.26× | ||
| Q3 24 | 1.87× | 1.21× | ||
| Q2 24 | 1.92× | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $65.2M | $136.0M |
| 自由现金流经营现金流 - 资本支出 | $-36.3M | $85.0M |
| 自由现金流率自由现金流/营收 | -2.3% | 7.4% |
| 资本支出强度资本支出/营收 | 6.5% | 4.7% |
| 现金转化率经营现金流/净利润 | 1.21× | 1.25× |
| 过去12个月自由现金流最近4个季度 | $569.2M | $470.0M |
8季度趋势，按日历期对齐
经营现金流LWWFRD
| Q1 26 | $65.2M | $136.0M | ||
| Q4 25 | $178.4M | $268.0M | ||
| Q3 25 | $352.0M | $138.0M | ||
| Q2 25 | $868.3M | $128.0M | ||
| Q1 25 | $56.0M | $142.0M | ||
| Q4 24 | $99.1M | $249.0M | ||
| Q3 24 | $330.2M | $262.0M | ||
| Q2 24 | $798.2M | $150.0M |
自由现金流LWWFRD
| Q1 26 | $-36.3M | $85.0M | ||
| Q4 25 | $101.0M | $217.0M | ||
| Q3 25 | $274.4M | $94.0M | ||
| Q2 25 | $230.1M | $74.0M | ||
| Q1 25 | $-19.8M | $65.0M | ||
| Q4 24 | $-49.6M | $149.0M | ||
| Q3 24 | $4.3M | $184.0M | ||
| Q2 24 | $-131.3M | $88.0M |
自由现金流率LWWFRD
| Q1 26 | -2.3% | 7.4% | ||
| Q4 25 | 6.2% | 16.8% | ||
| Q3 25 | 16.5% | 7.6% | ||
| Q2 25 | 13.7% | 6.1% | ||
| Q1 25 | -1.3% | 5.4% | ||
| Q4 24 | -3.1% | 11.1% | ||
| Q3 24 | 0.3% | 13.1% | ||
| Q2 24 | -8.1% | 6.3% |
资本支出强度LWWFRD
| Q1 26 | 6.5% | 4.7% | ||
| Q4 25 | 4.8% | 4.0% | ||
| Q3 25 | 4.7% | 3.6% | ||
| Q2 25 | 38.1% | 4.5% | ||
| Q1 25 | 5.0% | 6.5% | ||
| Q4 24 | 9.3% | 7.5% | ||
| Q3 24 | 19.7% | 5.5% | ||
| Q2 24 | 57.7% | 4.4% |
现金转化率LWWFRD
| Q1 26 | 1.21× | 1.25× | ||
| Q4 25 | 2.87× | 1.94× | ||
| Q3 25 | 5.47× | 1.70× | ||
| Q2 25 | 7.24× | 0.94× | ||
| Q1 25 | 0.38× | 1.87× | ||
| Q4 24 | — | 2.22× | ||
| Q3 24 | 2.59× | 1.67× | ||
| Q2 24 | 6.16× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LW
| Segments North America | $1.0B | 66% |
| Segments International | $529.8M | 34% |
WFRD
| Middle East/North Africa/Asia | $556.0M | 48% |
| Other | $360.0M | 31% |
| Europe/Sub-Sahara Africa/Russia | $236.0M | 20% |
