vs
先锋自然资源公司(PR)与SouthState Bank Corp(SSB)财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是SouthState Bank Corp的1.8倍($1.2B vs $661.7M),SouthState Bank Corp净利率更高(34.1% vs 29.0%,领先5.1%),过去两年SouthState Bank Corp的营收复合增速更高(37.4% vs -3.0%)
先锋自然资源公司总部位于美国得克萨斯州欧文市,主要从事油气勘探业务,运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块,是该区域最大的土地权益持有方,2024年5月被埃克森美孚收购。
SouthState Bank总部位于美国佛罗里达州温特黑文,是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日,该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点,为当地客户提供各类银行金融服务。
PR vs SSB — 直观对比
营收规模更大
PR
是对方的1.8倍
$661.7M
净利率更高
SSB
高出5.1%
29.0%
两年增速更快
SSB
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $661.7M |
| 净利润 | $339.5M | $225.8M |
| 毛利率 | — | — |
| 营业利润率 | 23.1% | 15.1% |
| 净利率 | 29.0% | 34.1% |
| 营收同比 | -9.8% | — |
| 净利润同比 | 56.7% | 153.5% |
| 每股收益(稀释后) | $0.48 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PR
SSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $1.2B | $581.1M | ||
| Q3 25 | $1.3B | $599.7M | ||
| Q2 25 | $1.2B | $577.9M | ||
| Q1 25 | $1.4B | $544.5M | ||
| Q4 24 | $1.3B | $369.8M | ||
| Q3 24 | $1.2B | $351.5M | ||
| Q2 24 | $1.2B | $350.3M |
净利润
PR
SSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $339.5M | $247.7M | ||
| Q3 25 | $59.2M | $246.6M | ||
| Q2 25 | $207.1M | $215.2M | ||
| Q1 25 | $329.3M | $89.1M | ||
| Q4 24 | $216.7M | $144.2M | ||
| Q3 24 | $386.4M | $143.2M | ||
| Q2 24 | $235.1M | $132.4M |
营业利润率
PR
SSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 23.1% | 54.3% | ||
| Q3 25 | 29.6% | 53.6% | ||
| Q2 25 | 24.8% | 48.8% | ||
| Q1 25 | 36.6% | 22.3% | ||
| Q4 24 | 32.8% | 50.7% | ||
| Q3 24 | 32.5% | 53.1% | ||
| Q2 24 | 36.5% | 49.3% |
净利率
PR
SSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 29.0% | 42.6% | ||
| Q3 25 | 4.5% | 41.1% | ||
| Q2 25 | 17.3% | 37.2% | ||
| Q1 25 | 23.9% | 16.4% | ||
| Q4 24 | 16.7% | 39.0% | ||
| Q3 24 | 31.8% | 40.7% | ||
| Q2 24 | 18.9% | 37.8% |
每股收益(稀释后)
PR
SSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.48 | $2.47 | ||
| Q3 25 | $0.08 | $2.42 | ||
| Q2 25 | $0.28 | $2.11 | ||
| Q1 25 | $0.44 | $0.87 | ||
| Q4 24 | $0.31 | $1.88 | ||
| Q3 24 | $0.53 | $1.86 | ||
| Q2 24 | $0.36 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | $2.9B |
| 总债务越低越好 | $3.5B | — |
| 股东权益账面价值 | $10.3B | $9.0B |
| 总资产 | $17.9B | $68.0B |
| 负债/权益比越低杠杆越低 | 0.34× | — |
8季度趋势,按日历期对齐
现金及短期投资
PR
SSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $153.7M | — | ||
| Q3 25 | $111.8M | — | ||
| Q2 25 | $451.0M | — | ||
| Q1 25 | $702.2M | — | ||
| Q4 24 | $479.3M | — | ||
| Q3 24 | $272.0M | — | ||
| Q2 24 | $47.8M | — |
总债务
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $3.9B | — |
股东权益
PR
SSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $10.3B | $9.1B | ||
| Q3 25 | $10.0B | $9.0B | ||
| Q2 25 | $9.5B | $8.8B | ||
| Q1 25 | $9.4B | $8.6B | ||
| Q4 24 | $9.1B | $5.9B | ||
| Q3 24 | $9.0B | $5.9B | ||
| Q2 24 | $8.3B | $5.7B |
总资产
PR
SSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $17.9B | $67.2B | ||
| Q3 25 | $17.3B | $66.0B | ||
| Q2 25 | $17.5B | $65.9B | ||
| Q1 25 | $17.1B | $65.1B | ||
| Q4 24 | $16.9B | $46.4B | ||
| Q3 24 | $16.6B | $46.1B | ||
| Q2 24 | $15.4B | $45.5B |
负债/权益比
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | 0.34× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $904.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | $904.3M | $232.1M | ||
| Q3 25 | $766.5M | $122.4M | ||
| Q2 25 | $1.0B | $72.6M | ||
| Q1 25 | $898.0M | $-126.3M | ||
| Q4 24 | $871.6M | $354.3M | ||
| Q3 24 | $954.4M | $-246.8M | ||
| Q2 24 | $938.4M | $126.8M |
自由现金流
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | — | $215.5M | ||
| Q3 25 | — | $101.7M | ||
| Q2 25 | — | $52.5M | ||
| Q1 25 | — | $-139.1M | ||
| Q4 24 | — | $340.9M | ||
| Q3 24 | — | $-254.2M | ||
| Q2 24 | — | $117.3M |
自由现金流率
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | — | 37.1% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | — | -25.5% | ||
| Q4 24 | — | 92.2% | ||
| Q3 24 | — | -72.3% | ||
| Q2 24 | — | 33.5% |
资本支出强度
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.7% |
现金转化率
PR
SSB
| Q1 26 | — | — | ||
| Q4 25 | 2.66× | 0.94× | ||
| Q3 25 | 12.94× | 0.50× | ||
| Q2 25 | 5.01× | 0.34× | ||
| Q1 25 | 2.73× | -1.42× | ||
| Q4 24 | 4.02× | 2.46× | ||
| Q3 24 | 2.47× | -1.72× | ||
| Q2 24 | 3.99× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |