vs
REV Group, Inc.（REVG）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
REV Group, Inc.的季度营收约是SouthState Bank Corp的1.0倍（$664.4M vs $661.7M），SouthState Bank Corp净利率更高（34.1% vs 4.3%，领先29.8%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 6.5%）
REV Group是一家美国智能语音转文字服务提供商，总部位于旧金山和奥斯汀，成立于2010年，核心业务涵盖隐藏字幕制作、多语言字幕翻译及文字转录服务，曾获《PC Magazine》2018年编辑选择奖，2019年获评该杂志最佳转录服务提供商。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
REVG vs SSB — 直观对比
营收规模更大
REVG
是对方的1.0倍
$661.7M
净利率更高
SSB
高出29.8%
4.3%
两年增速更快
SSB
近两年复合增速
6.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $664.4M | $661.7M |
| 净利润 | $28.9M | $225.8M |
| 毛利率 | 15.4% | — |
| 营业利润率 | 7.1% | 15.1% |
| 净利率 | 4.3% | 34.1% |
| 营收同比 | 11.1% | — |
| 净利润同比 | -30.7% | 153.5% |
| 每股收益（稀释后） | $0.57 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REVGSSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $664.4M | $581.1M | ||
| Q3 25 | $644.9M | $599.7M | ||
| Q2 25 | $629.1M | $577.9M | ||
| Q1 25 | $525.1M | $544.5M | ||
| Q4 24 | $597.9M | $369.8M | ||
| Q3 24 | $579.4M | $351.5M | ||
| Q2 24 | $616.9M | $350.3M |
净利润REVGSSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $28.9M | $247.7M | ||
| Q3 25 | $29.1M | $246.6M | ||
| Q2 25 | $19.0M | $215.2M | ||
| Q1 25 | $18.2M | $89.1M | ||
| Q4 24 | $41.7M | $144.2M | ||
| Q3 24 | $18.0M | $143.2M | ||
| Q2 24 | $15.2M | $132.4M |
毛利率REVGSSB
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.8% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 13.3% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 12.5% | — |
营业利润率REVGSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 7.1% | 54.3% | ||
| Q3 25 | 8.8% | 53.6% | ||
| Q2 25 | 7.9% | 48.8% | ||
| Q1 25 | 5.3% | 22.3% | ||
| Q4 24 | 5.8% | 50.7% | ||
| Q3 24 | 4.9% | 53.1% | ||
| Q2 24 | 3.7% | 49.3% |
净利率REVGSSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 4.3% | 42.6% | ||
| Q3 25 | 4.5% | 41.1% | ||
| Q2 25 | 3.0% | 37.2% | ||
| Q1 25 | 3.5% | 16.4% | ||
| Q4 24 | 7.0% | 39.0% | ||
| Q3 24 | 3.1% | 40.7% | ||
| Q2 24 | 2.5% | 37.8% |
每股收益（稀释后）REVGSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.57 | $2.47 | ||
| Q3 25 | $0.59 | $2.42 | ||
| Q2 25 | $0.38 | $2.11 | ||
| Q1 25 | $0.35 | $0.87 | ||
| Q4 24 | $1.03 | $1.88 | ||
| Q3 24 | $0.35 | $1.86 | ||
| Q2 24 | $0.28 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.7M | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $416.3M | $9.0B |
| 总资产 | $1.2B | $68.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资REVGSSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $34.7M | — | ||
| Q3 25 | $36.0M | — | ||
| Q2 25 | $28.8M | — | ||
| Q1 25 | $31.6M | — | ||
| Q4 24 | $24.6M | — | ||
| Q3 24 | $50.5M | — | ||
| Q2 24 | $38.2M | — |
股东权益REVGSSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $416.3M | $9.1B | ||
| Q3 25 | $387.3M | $9.0B | ||
| Q2 25 | $357.8M | $8.8B | ||
| Q1 25 | $428.8M | $8.6B | ||
| Q4 24 | $435.1M | $5.9B | ||
| Q3 24 | $394.6M | $5.9B | ||
| Q2 24 | $379.7M | $5.7B |
总资产REVGSSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $1.2B | $67.2B | ||
| Q3 25 | $1.2B | $66.0B | ||
| Q2 25 | $1.2B | $65.9B | ||
| Q1 25 | $1.2B | $65.1B | ||
| Q4 24 | $1.2B | $46.4B | ||
| Q3 24 | $1.3B | $46.1B | ||
| Q2 24 | $1.3B | $45.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $76.9M | — |
| 自由现金流经营现金流 - 资本支出 | $53.7M | — |
| 自由现金流率自由现金流/营收 | 8.1% | — |
| 资本支出强度资本支出/营收 | 3.5% | — |
| 现金转化率经营现金流/净利润 | 2.66× | — |
| 过去12个月自由现金流最近4个季度 | $190.0M | — |
8季度趋势，按日历期对齐
经营现金流REVGSSB
| Q1 26 | — | — | ||
| Q4 25 | $76.9M | $232.1M | ||
| Q3 25 | $60.3M | $122.4M | ||
| Q2 25 | $117.0M | $72.6M | ||
| Q1 25 | $-13.1M | $-126.3M | ||
| Q4 24 | $68.6M | $354.3M | ||
| Q3 24 | $14.4M | $-246.8M | ||
| Q2 24 | $40.1M | $126.8M |
自由现金流REVGSSB
| Q1 26 | — | — | ||
| Q4 25 | $53.7M | $215.5M | ||
| Q3 25 | $48.7M | $101.7M | ||
| Q2 25 | $105.6M | $52.5M | ||
| Q1 25 | $-18.0M | $-139.1M | ||
| Q4 24 | $63.3M | $340.9M | ||
| Q3 24 | $8.5M | $-254.2M | ||
| Q2 24 | $34.2M | $117.3M |
自由现金流率REVGSSB
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | 37.1% | ||
| Q3 25 | 7.6% | 17.0% | ||
| Q2 25 | 16.8% | 9.1% | ||
| Q1 25 | -3.4% | -25.5% | ||
| Q4 24 | 10.6% | 92.2% | ||
| Q3 24 | 1.5% | -72.3% | ||
| Q2 24 | 5.5% | 33.5% |
资本支出强度REVGSSB
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 2.9% | ||
| Q3 25 | 1.8% | 3.5% | ||
| Q2 25 | 1.8% | 3.5% | ||
| Q1 25 | 0.9% | 2.4% | ||
| Q4 24 | 0.9% | 3.6% | ||
| Q3 24 | 1.0% | 2.1% | ||
| Q2 24 | 1.0% | 2.7% |
现金转化率REVGSSB
| Q1 26 | — | — | ||
| Q4 25 | 2.66× | 0.94× | ||
| Q3 25 | 2.07× | 0.50× | ||
| Q2 25 | 6.16× | 0.34× | ||
| Q1 25 | -0.72× | -1.42× | ||
| Q4 24 | 1.65× | 2.46× | ||
| Q3 24 | 0.80× | -1.72× | ||
| Q2 24 | 2.64× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REVG
| Specialty Vehicles | $507.4M | 76% |
| Recreational Vehicles | $157.2M | 24% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
