vs
索尼互动娱乐(RSI)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是索尼互动娱乐的1.8倍($682.8M vs $370.4M),索尼互动娱乐净利率更高(7.1% vs -4.8%,领先11.9%),索尼互动娱乐同比增速更快(41.1% vs -0.4%),过去两年索尼互动娱乐的营收复合增速更高(29.6% vs -0.6%)
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团,是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品,按营收与股权投资规模计算,是全球电子游戏行业规模最大的企业。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
RSI vs RXT — 直观对比
营收规模更大
RXT
是对方的1.8倍
$370.4M
营收增速更快
RSI
高出41.5%
-0.4%
净利率更高
RSI
高出11.9%
-4.8%
两年增速更快
RSI
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $370.4M | $682.8M |
| 净利润 | $26.2M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 11.6% | -0.5% |
| 净利率 | 7.1% | -4.8% |
| 营收同比 | 41.1% | -0.4% |
| 净利润同比 | 70.5% | 41.6% |
| 每股收益(稀释后) | $0.08 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RSI
RXT
| Q1 26 | $370.4M | — | ||
| Q4 25 | $324.9M | $682.8M | ||
| Q3 25 | $277.9M | $671.2M | ||
| Q2 25 | $269.2M | $666.3M | ||
| Q1 25 | $262.4M | $665.4M | ||
| Q4 24 | $254.2M | $685.6M | ||
| Q3 24 | $232.1M | $675.8M | ||
| Q2 24 | $220.4M | $684.9M |
净利润
RSI
RXT
| Q1 26 | $26.2M | — | ||
| Q4 25 | $5.2M | $-32.7M | ||
| Q3 25 | $6.1M | $-67.1M | ||
| Q2 25 | $16.7M | $-54.5M | ||
| Q1 25 | $5.3M | $-71.5M | ||
| Q4 24 | $2.0M | $-56.0M | ||
| Q3 24 | $1.2M | $-186.6M | ||
| Q2 24 | $-100.0K | $25.0M |
毛利率
RSI
RXT
| Q1 26 | — | — | ||
| Q4 25 | 34.4% | 17.6% | ||
| Q3 25 | 34.0% | 19.4% | ||
| Q2 25 | 35.3% | 19.4% | ||
| Q1 25 | 34.9% | 19.1% | ||
| Q4 24 | 36.4% | 19.2% | ||
| Q3 24 | 34.8% | 20.3% | ||
| Q2 24 | 34.4% | 19.2% |
营业利润率
RSI
RXT
| Q1 26 | 11.6% | — | ||
| Q4 25 | 8.9% | -0.5% | ||
| Q3 25 | 7.0% | -5.1% | ||
| Q2 25 | 9.0% | -3.8% | ||
| Q1 25 | 5.6% | -5.8% | ||
| Q4 24 | 4.8% | -4.2% | ||
| Q3 24 | 2.8% | -25.7% | ||
| Q2 24 | 1.9% | -7.9% |
净利率
RSI
RXT
| Q1 26 | 7.1% | — | ||
| Q4 25 | 1.6% | -4.8% | ||
| Q3 25 | 2.2% | -10.0% | ||
| Q2 25 | 6.2% | -8.2% | ||
| Q1 25 | 2.0% | -10.7% | ||
| Q4 24 | 0.8% | -8.2% | ||
| Q3 24 | 0.5% | -27.6% | ||
| Q2 24 | -0.0% | 3.7% |
每股收益(稀释后)
RSI
RXT
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.08 | $-0.13 | ||
| Q3 25 | $0.06 | $-0.28 | ||
| Q2 25 | $0.12 | $-0.23 | ||
| Q1 25 | $0.05 | $-0.31 | ||
| Q4 24 | $0.03 | $-0.20 | ||
| Q3 24 | $0.01 | $-0.82 | ||
| Q2 24 | $0.00 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $330.6M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $318.6M | $-1.2B |
| 总资产 | $677.3M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
RSI
RXT
| Q1 26 | $330.6M | — | ||
| Q4 25 | $342.5M | $105.8M | ||
| Q3 25 | $279.5M | $99.5M | ||
| Q2 25 | $246.4M | $103.9M | ||
| Q1 25 | $232.8M | $128.0M | ||
| Q4 24 | $233.5M | $144.0M | ||
| Q3 24 | $220.9M | $157.1M | ||
| Q2 24 | $198.4M | $190.2M |
总债务
RSI
RXT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益
RSI
RXT
| Q1 26 | $318.6M | — | ||
| Q4 25 | $147.2M | $-1.2B | ||
| Q3 25 | $133.1M | $-1.2B | ||
| Q2 25 | $122.9M | $-1.1B | ||
| Q1 25 | $81.3M | $-1.1B | ||
| Q4 24 | $78.7M | $-1.0B | ||
| Q3 24 | $69.8M | $-949.7M | ||
| Q2 24 | $63.4M | $-756.2M |
总资产
RSI
RXT
| Q1 26 | $677.3M | — | ||
| Q4 25 | $658.5M | $2.8B | ||
| Q3 25 | $593.2M | $2.8B | ||
| Q2 25 | $543.0M | $2.9B | ||
| Q1 25 | $387.0M | $3.0B | ||
| Q4 24 | $379.5M | $3.1B | ||
| Q3 24 | $362.6M | $3.1B | ||
| Q2 24 | $340.7M | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.1M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 0.77× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
RSI
RXT
| Q1 26 | $20.1M | — | ||
| Q4 25 | $69.1M | $59.7M | ||
| Q3 25 | $41.4M | $70.7M | ||
| Q2 25 | $25.8M | $8.4M | ||
| Q1 25 | $28.7M | $12.6M | ||
| Q4 24 | $25.9M | $54.3M | ||
| Q3 24 | $29.4M | $51.8M | ||
| Q2 24 | $20.2M | $24.1M |
自由现金流
RSI
RXT
| Q1 26 | — | — | ||
| Q4 25 | $68.9M | $56.0M | ||
| Q3 25 | $41.2M | $42.7M | ||
| Q2 25 | $25.6M | $-12.4M | ||
| Q1 25 | $28.6M | $4.3M | ||
| Q4 24 | $25.7M | $34.4M | ||
| Q3 24 | $29.3M | $27.3M | ||
| Q2 24 | $19.9M | $-14.5M |
自由现金流率
RSI
RXT
| Q1 26 | — | — | ||
| Q4 25 | 21.2% | 8.2% | ||
| Q3 25 | 14.8% | 6.4% | ||
| Q2 25 | 9.5% | -1.9% | ||
| Q1 25 | 10.9% | 0.6% | ||
| Q4 24 | 10.1% | 5.0% | ||
| Q3 24 | 12.6% | 4.0% | ||
| Q2 24 | 9.0% | -2.1% |
资本支出强度
RSI
RXT
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.5% | ||
| Q3 25 | 0.1% | 4.2% | ||
| Q2 25 | 0.1% | 3.1% | ||
| Q1 25 | 0.1% | 1.2% | ||
| Q4 24 | 0.1% | 2.9% | ||
| Q3 24 | 0.1% | 3.6% | ||
| Q2 24 | 0.2% | 5.6% |
现金转化率
RSI
RXT
| Q1 26 | 0.77× | — | ||
| Q4 25 | 13.17× | — | ||
| Q3 25 | 6.84× | — | ||
| Q2 25 | 1.55× | — | ||
| Q1 25 | 5.40× | — | ||
| Q4 24 | 12.79× | — | ||
| Q3 24 | 24.74× | — | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RSI
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |