vs
SCANSOURCE, INC.(SCSC)与SouthState Bank Corp(SSB)财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是SouthState Bank Corp的1.2倍($766.5M vs $661.7M),SouthState Bank Corp净利率更高(34.1% vs 2.2%,领先32.0%),过去两年SouthState Bank Corp的营收复合增速更高(37.4% vs 0.9%)
ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。
SouthState Bank总部位于美国佛罗里达州温特黑文,是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日,该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点,为当地客户提供各类银行金融服务。
SCSC vs SSB — 直观对比
营收规模更大
SCSC
是对方的1.2倍
$661.7M
净利率更高
SSB
高出32.0%
2.2%
两年增速更快
SSB
近两年复合增速
0.9%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $766.5M | $661.7M |
| 净利润 | $16.5M | $225.8M |
| 毛利率 | 13.4% | — |
| 营业利润率 | 2.3% | 15.1% |
| 净利率 | 2.2% | 34.1% |
| 营收同比 | 2.5% | — |
| 净利润同比 | -3.3% | 153.5% |
| 每股收益(稀释后) | $0.75 | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCSC
SSB
| Q1 26 | — | $661.7M | ||
| Q4 25 | $766.5M | $581.1M | ||
| Q3 25 | $739.6M | $599.7M | ||
| Q2 25 | $812.9M | $577.9M | ||
| Q1 25 | $704.8M | $544.5M | ||
| Q4 24 | $747.5M | $369.8M | ||
| Q3 24 | $775.6M | $351.5M | ||
| Q2 24 | $746.1M | $350.3M |
净利润
SCSC
SSB
| Q1 26 | — | $225.8M | ||
| Q4 25 | $16.5M | $247.7M | ||
| Q3 25 | $19.9M | $246.6M | ||
| Q2 25 | $20.1M | $215.2M | ||
| Q1 25 | $17.4M | $89.1M | ||
| Q4 24 | $17.1M | $144.2M | ||
| Q3 24 | $17.0M | $143.2M | ||
| Q2 24 | $16.1M | $132.4M |
毛利率
SCSC
SSB
| Q1 26 | — | — | ||
| Q4 25 | 13.4% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 12.9% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 13.0% | — |
营业利润率
SCSC
SSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 2.3% | 54.3% | ||
| Q3 25 | 3.5% | 53.6% | ||
| Q2 25 | 3.3% | 48.8% | ||
| Q1 25 | 3.2% | 22.3% | ||
| Q4 24 | 2.5% | 50.7% | ||
| Q3 24 | 2.3% | 53.1% | ||
| Q2 24 | 2.9% | 49.3% |
净利率
SCSC
SSB
| Q1 26 | — | 34.1% | ||
| Q4 25 | 2.2% | 42.6% | ||
| Q3 25 | 2.7% | 41.1% | ||
| Q2 25 | 2.5% | 37.2% | ||
| Q1 25 | 2.5% | 16.4% | ||
| Q4 24 | 2.3% | 39.0% | ||
| Q3 24 | 2.2% | 40.7% | ||
| Q2 24 | 2.2% | 37.8% |
每股收益(稀释后)
SCSC
SSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.75 | $2.47 | ||
| Q3 25 | $0.89 | $2.42 | ||
| Q2 25 | $0.87 | $2.11 | ||
| Q1 25 | $0.74 | $0.87 | ||
| Q4 24 | $0.70 | $1.88 | ||
| Q3 24 | $0.69 | $1.86 | ||
| Q2 24 | $0.66 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $83.5M | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $910.9M | $9.0B |
| 总资产 | $1.7B | $68.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SCSC
SSB
| Q1 26 | — | $2.9B | ||
| Q4 25 | $83.5M | — | ||
| Q3 25 | $124.9M | — | ||
| Q2 25 | $126.2M | — | ||
| Q1 25 | $146.3M | — | ||
| Q4 24 | $110.5M | — | ||
| Q3 24 | $145.0M | — | ||
| Q2 24 | $185.5M | — |
股东权益
SCSC
SSB
| Q1 26 | — | $9.0B | ||
| Q4 25 | $910.9M | $9.1B | ||
| Q3 25 | $914.0M | $9.0B | ||
| Q2 25 | $906.4M | $8.8B | ||
| Q1 25 | $901.7M | $8.6B | ||
| Q4 24 | $900.7M | $5.9B | ||
| Q3 24 | $920.9M | $5.9B | ||
| Q2 24 | $924.3M | $5.7B |
总资产
SCSC
SSB
| Q1 26 | — | $68.0B | ||
| Q4 25 | $1.7B | $67.2B | ||
| Q3 25 | $1.7B | $66.0B | ||
| Q2 25 | $1.8B | $65.9B | ||
| Q1 25 | $1.7B | $65.1B | ||
| Q4 24 | $1.7B | $46.4B | ||
| Q3 24 | $1.8B | $46.1B | ||
| Q2 24 | $1.8B | $45.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $30.8M | — |
| 自由现金流经营现金流 - 资本支出 | $28.9M | — |
| 自由现金流率自由现金流/营收 | 3.8% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SCSC
SSB
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $232.1M | ||
| Q3 25 | $23.2M | $122.4M | ||
| Q2 25 | — | $72.6M | ||
| Q1 25 | $66.1M | $-126.3M | ||
| Q4 24 | $-6.2M | $354.3M | ||
| Q3 24 | $44.8M | $-246.8M | ||
| Q2 24 | — | $126.8M |
自由现金流
SCSC
SSB
| Q1 26 | — | — | ||
| Q4 25 | $28.9M | $215.5M | ||
| Q3 25 | $20.8M | $101.7M | ||
| Q2 25 | — | $52.5M | ||
| Q1 25 | $64.6M | $-139.1M | ||
| Q4 24 | $-8.2M | $340.9M | ||
| Q3 24 | $42.5M | $-254.2M | ||
| Q2 24 | — | $117.3M |
自由现金流率
SCSC
SSB
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 37.1% | ||
| Q3 25 | 2.8% | 17.0% | ||
| Q2 25 | — | 9.1% | ||
| Q1 25 | 9.2% | -25.5% | ||
| Q4 24 | -1.1% | 92.2% | ||
| Q3 24 | 5.5% | -72.3% | ||
| Q2 24 | — | 33.5% |
资本支出强度
SCSC
SSB
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 2.9% | ||
| Q3 25 | 0.3% | 3.5% | ||
| Q2 25 | 0.3% | 3.5% | ||
| Q1 25 | 0.2% | 2.4% | ||
| Q4 24 | 0.3% | 3.6% | ||
| Q3 24 | 0.3% | 2.1% | ||
| Q2 24 | 0.2% | 2.7% |
现金转化率
SCSC
SSB
| Q1 26 | — | — | ||
| Q4 25 | 1.87× | 0.94× | ||
| Q3 25 | 1.17× | 0.50× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | 3.79× | -1.42× | ||
| Q4 24 | -0.36× | 2.46× | ||
| Q3 24 | 2.64× | -1.72× | ||
| Q2 24 | — | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |