vs
Spectrum Brands Holdings, Inc.(SPB)与WESTERN ALLIANCE BANCORPORATION(WAL)财务数据对比。点击上方公司名可切换其他公司
WESTERN ALLIANCE BANCORPORATION的季度营收约是Spectrum Brands Holdings, Inc.的1.5倍($1.0B vs $677.0M),WESTERN ALLIANCE BANCORPORATION净利率更高(18.6% vs 4.2%,领先14.4%),WESTERN ALLIANCE BANCORPORATION同比增速更快(31.0% vs -3.3%),过去两年WESTERN ALLIANCE BANCORPORATION的营收复合增速更高(14.9% vs -2.9%)
盛谱品牌控股有限公司是总部位于美国威斯康星州米德尔顿的跨国消费品集团,前身为雷诺瓦克公司,2005年正式成立,业务覆盖多个消费品品类,在全球消费市场拥有广泛布局。
Western Alliance Bancorporation是总部位于美国菲尼克斯的区域性银行控股公司,长期深耕美国本土区域金融服务市场,目前已跻身美国最大银行行列,在福布斯发布的美国最佳银行榜单中排名第97位。
SPB vs WAL — 直观对比
营收规模更大
WAL
是对方的1.5倍
$677.0M
营收增速更快
WAL
高出34.3%
-3.3%
净利率更高
WAL
高出14.4%
4.2%
两年增速更快
WAL
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $677.0M | $1.0B |
| 净利润 | $28.4M | $189.2M |
| 毛利率 | 35.7% | — |
| 营业利润率 | 4.0% | — |
| 净利率 | 4.2% | 18.6% |
| 营收同比 | -3.3% | 31.0% |
| 净利润同比 | 20.9% | -5.0% |
| 每股收益(稀释后) | $1.21 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SPB
WAL
| Q1 26 | — | $1.0B | ||
| Q4 25 | $677.0M | $980.9M | ||
| Q3 25 | $733.5M | $938.2M | ||
| Q2 25 | $699.6M | $845.9M | ||
| Q1 25 | $675.7M | $778.0M | ||
| Q4 24 | $700.2M | $838.4M | ||
| Q3 24 | $773.8M | $823.1M | ||
| Q2 24 | $779.4M | $771.8M |
净利润
SPB
WAL
| Q1 26 | — | $189.2M | ||
| Q4 25 | $28.4M | $286.1M | ||
| Q3 25 | $55.6M | $253.4M | ||
| Q2 25 | $19.9M | $230.4M | ||
| Q1 25 | $900.0K | $199.1M | ||
| Q4 24 | $23.5M | $216.9M | ||
| Q3 24 | $28.5M | $199.8M | ||
| Q2 24 | $6.1M | $193.6M |
毛利率
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | 35.7% | — | ||
| Q3 25 | 35.0% | — | ||
| Q2 25 | 37.8% | — | ||
| Q1 25 | 37.5% | — | ||
| Q4 24 | 36.8% | — | ||
| Q3 24 | 37.2% | — | ||
| Q2 24 | 38.9% | — |
营业利润率
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 36.3% | ||
| Q3 25 | 4.0% | 33.4% | ||
| Q2 25 | 4.5% | 34.4% | ||
| Q1 25 | 2.9% | 31.7% | ||
| Q4 24 | 6.4% | 30.9% | ||
| Q3 24 | 2.8% | 30.6% | ||
| Q2 24 | 6.1% | 32.1% |
净利率
SPB
WAL
| Q1 26 | — | 18.6% | ||
| Q4 25 | 4.2% | 29.2% | ||
| Q3 25 | 7.6% | 27.0% | ||
| Q2 25 | 2.8% | 27.2% | ||
| Q1 25 | 0.1% | 25.6% | ||
| Q4 24 | 3.4% | 25.9% | ||
| Q3 24 | 3.7% | 24.3% | ||
| Q2 24 | 0.8% | 25.1% |
每股收益(稀释后)
SPB
WAL
| Q1 26 | — | $1.65 | ||
| Q4 25 | $1.21 | $2.59 | ||
| Q3 25 | $2.19 | $2.28 | ||
| Q2 25 | $0.80 | $2.07 | ||
| Q1 25 | $0.03 | $1.79 | ||
| Q4 24 | $0.84 | $1.94 | ||
| Q3 24 | $1.03 | $1.80 | ||
| Q2 24 | $0.21 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.6M | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $1.9B | $7.9B |
| 总资产 | $3.4B | $98.9B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | $126.6M | — | ||
| Q3 25 | $123.6M | — | ||
| Q2 25 | $122.0M | — | ||
| Q1 25 | $96.0M | — | ||
| Q4 24 | $179.9M | — | ||
| Q3 24 | $368.9M | — | ||
| Q2 24 | $306.8M | — |
总债务
SPB
WAL
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $496.1M | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $496.1M | $1.4B | ||
| Q2 24 | — | $436.0M |
股东权益
SPB
WAL
| Q1 26 | — | $7.9B | ||
| Q4 25 | $1.9B | $7.7B | ||
| Q3 25 | $1.9B | $7.4B | ||
| Q2 25 | $1.9B | $7.1B | ||
| Q1 25 | $1.9B | $6.9B | ||
| Q4 24 | $2.0B | $6.7B | ||
| Q3 24 | $2.1B | $6.7B | ||
| Q2 24 | $2.1B | $6.3B |
总资产
SPB
WAL
| Q1 26 | — | $98.9B | ||
| Q4 25 | $3.4B | $92.8B | ||
| Q3 25 | $3.4B | $91.0B | ||
| Q2 25 | $3.5B | $86.7B | ||
| Q1 25 | $3.5B | $83.0B | ||
| Q4 24 | $3.6B | $80.9B | ||
| Q3 24 | $3.8B | $80.1B | ||
| Q2 24 | $3.8B | $80.6B |
负债/权益比
SPB
WAL
| Q1 26 | — | 0.54× | ||
| Q4 25 | — | 0.18× | ||
| Q3 25 | 0.26× | 0.39× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | 0.23× | 0.21× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.4M | — |
| 自由现金流经营现金流 - 资本支出 | $59.3M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 2.37× | — |
| 过去12个月自由现金流最近4个季度 | $302.9M | — |
8季度趋势,按日历期对齐
经营现金流
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | $67.4M | $-2.7B | ||
| Q3 25 | $171.1M | $-597.4M | ||
| Q2 25 | $81.8M | $-357.7M | ||
| Q1 25 | $23.1M | $-1.7B | ||
| Q4 24 | $-72.4M | $-2.7B | ||
| Q3 24 | $80.7M | $-1.1B | ||
| Q2 24 | $82.7M | $-745.8M |
自由现金流
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | $59.3M | — | ||
| Q3 25 | $157.9M | — | ||
| Q2 25 | $71.8M | — | ||
| Q1 25 | $13.9M | — | ||
| Q4 24 | $-78.3M | — | ||
| Q3 24 | $67.7M | — | ||
| Q2 24 | $72.6M | — |
自由现金流率
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.3% | — |
现金转化率
SPB
WAL
| Q1 26 | — | — | ||
| Q4 25 | 2.37× | -9.36× | ||
| Q3 25 | 3.08× | -2.36× | ||
| Q2 25 | 4.11× | -1.55× | ||
| Q1 25 | 25.67× | -8.31× | ||
| Q4 24 | -3.08× | -12.64× | ||
| Q3 24 | 2.83× | -5.35× | ||
| Q2 24 | 13.56× | -3.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SPB
| HPC Segment | $321.5M | 47% |
| Global Pet Supplies | $168.7M | 25% |
| Home And Personal Care | $109.8M | 16% |
| HG Segment | $73.9M | 11% |
WAL
暂无分部数据