vs

Side-by-side financial comparison of Agilent Technologies (A) and SERVICE CORP INTERNATIONAL (SCI). Click either name above to swap in a different company.

Agilent Technologies is the larger business by last-quarter revenue ($1.8B vs $1.1B, roughly 1.6× SERVICE CORP INTERNATIONAL). Agilent Technologies runs the higher net margin — 17.0% vs 14.3%, a 2.6% gap on every dollar of revenue. On growth, Agilent Technologies posted the faster year-over-year revenue change (7.0% vs 1.7%). Agilent Technologies produced more free cash flow last quarter ($175.0M vs $87.2M). Over the past eight quarters, Agilent Technologies's revenue compounded faster (6.9% CAGR vs 3.1%).

Agilent Technologies, Inc. provides application focused solutions to the life sciences, diagnostics, and applied chemical markets worldwide. The Life Sciences and Applied Markets segment offers liquid chromatography systems and components; liquid chromatography mass spectrometry systems; gas chromatography systems and components; gas chromatography mass spectrometry systems; inductively coupled plasma mass spectrometry instruments; atomic absorption instruments; microwave plasma-atomic emissi...

International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.

A vs SCI — Head-to-Head

Bigger by revenue
A
A
1.6× larger
A
$1.8B
$1.1B
SCI
Growing faster (revenue YoY)
A
A
+5.3% gap
A
7.0%
1.7%
SCI
Higher net margin
A
A
2.6% more per $
A
17.0%
14.3%
SCI
More free cash flow
A
A
$87.8M more FCF
A
$175.0M
$87.2M
SCI
Faster 2-yr revenue CAGR
A
A
Annualised
A
6.9%
3.1%
SCI

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
A
A
SCI
SCI
Revenue
$1.8B
$1.1B
Net Profit
$305.0M
$159.4M
Gross Margin
52.6%
28.0%
Operating Margin
19.6%
24.8%
Net Margin
17.0%
14.3%
Revenue YoY
7.0%
1.7%
Net Profit YoY
-4.1%
5.3%
EPS (diluted)
$1.07
$1.13

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
A
A
SCI
SCI
Q1 26
$1.8B
Q4 25
$1.9B
$1.1B
Q3 25
$1.7B
$1.1B
Q2 25
$1.7B
$1.1B
Q1 25
$1.7B
$1.1B
Q4 24
$1.7B
$1.1B
Q3 24
$1.6B
$1.0B
Q2 24
$1.6B
$1.0B
Net Profit
A
A
SCI
SCI
Q1 26
$305.0M
Q4 25
$434.0M
$159.4M
Q3 25
$336.0M
$117.5M
Q2 25
$215.0M
$122.9M
Q1 25
$318.0M
$142.9M
Q4 24
$351.0M
$151.4M
Q3 24
$282.0M
$117.8M
Q2 24
$308.0M
$118.2M
Gross Margin
A
A
SCI
SCI
Q1 26
52.6%
Q4 25
53.2%
28.0%
Q3 25
51.1%
25.1%
Q2 25
51.9%
25.5%
Q1 25
53.5%
27.1%
Q4 24
53.9%
28.0%
Q3 24
54.2%
24.9%
Q2 24
54.4%
24.9%
Operating Margin
A
A
SCI
SCI
Q1 26
19.6%
Q4 25
23.8%
24.8%
Q3 25
20.7%
21.4%
Q2 25
18.0%
21.1%
Q1 25
22.4%
23.4%
Q4 24
24.0%
24.0%
Q3 24
21.1%
20.9%
Q2 24
23.1%
21.4%
Net Margin
A
A
SCI
SCI
Q1 26
17.0%
Q4 25
23.3%
14.3%
Q3 25
19.3%
11.1%
Q2 25
12.9%
11.5%
Q1 25
18.9%
13.3%
Q4 24
20.6%
13.8%
Q3 24
17.9%
11.6%
Q2 24
19.6%
11.4%
EPS (diluted)
A
A
SCI
SCI
Q1 26
$1.07
Q4 25
$1.53
$1.13
Q3 25
$1.18
$0.83
Q2 25
$0.75
$0.86
Q1 25
$1.11
$0.98
Q4 24
$1.23
$1.02
Q3 24
$0.97
$0.81
Q2 24
$1.05
$0.81

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
A
A
SCI
SCI
Cash + ST InvestmentsLiquidity on hand
$1.8B
$243.6M
Total DebtLower is stronger
$3.0B
$5.1B
Stockholders' EquityBook value
$6.9B
$1.6B
Total Assets
$12.8B
$18.7B
Debt / EquityLower = less leverage
0.44×
3.10×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
A
A
SCI
SCI
Q1 26
$1.8B
Q4 25
$1.8B
$243.6M
Q3 25
$1.5B
$241.3M
Q2 25
$1.5B
$255.4M
Q1 25
$1.5B
$227.2M
Q4 24
$1.3B
$218.8M
Q3 24
$1.8B
$185.4M
Q2 24
$1.7B
$184.4M
Total Debt
A
A
SCI
SCI
Q1 26
$3.0B
Q4 25
$3.0B
$5.1B
Q3 25
$3.4B
$5.0B
Q2 25
$3.3B
$5.0B
Q1 25
$3.3B
$4.7B
Q4 24
$3.3B
$4.8B
Q3 24
$2.1B
$4.7B
Q2 24
$2.1B
$4.7B
Stockholders' Equity
A
A
SCI
SCI
Q1 26
$6.9B
Q4 25
$6.7B
$1.6B
Q3 25
$6.4B
$1.6B
Q2 25
$6.1B
$1.6B
Q1 25
$6.0B
$1.7B
Q4 24
$5.9B
$1.7B
Q3 24
$5.9B
$1.6B
Q2 24
$6.2B
$1.5B
Total Assets
A
A
SCI
SCI
Q1 26
$12.8B
Q4 25
$12.7B
$18.7B
Q3 25
$12.2B
$18.4B
Q2 25
$12.2B
$18.0B
Q1 25
$11.9B
$17.3B
Q4 24
$11.8B
$17.4B
Q3 24
$11.0B
$17.4B
Q2 24
$10.9B
$16.8B
Debt / Equity
A
A
SCI
SCI
Q1 26
0.44×
Q4 25
0.45×
3.10×
Q3 25
0.53×
3.17×
Q2 25
0.55×
3.19×
Q1 25
0.56×
2.87×
Q4 24
0.57×
2.83×
Q3 24
0.36×
2.92×
Q2 24
0.34×
3.05×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
A
A
SCI
SCI
Operating Cash FlowLast quarter
$268.0M
$212.9M
Free Cash FlowOCF − Capex
$175.0M
$87.2M
FCF MarginFCF / Revenue
9.7%
7.8%
Capex IntensityCapex / Revenue
5.2%
11.3%
Cash ConversionOCF / Net Profit
0.88×
1.34×
TTM Free Cash FlowTrailing 4 quarters
$993.0M
$554.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
A
A
SCI
SCI
Q1 26
$268.0M
Q4 25
$545.0M
$212.9M
Q3 25
$362.0M
$252.3M
Q2 25
$221.0M
$166.4M
Q1 25
$431.0M
$311.1M
Q4 24
$481.0M
$264.1M
Q3 24
$452.0M
$263.8M
Q2 24
$333.0M
$196.9M
Free Cash Flow
A
A
SCI
SCI
Q1 26
$175.0M
Q4 25
$452.0M
$87.2M
Q3 25
$259.0M
$150.7M
Q2 25
$107.0M
$83.4M
Q1 25
$334.0M
$233.0M
Q4 24
$388.0M
$151.8M
Q3 24
$360.0M
$162.8M
Q2 24
$230.0M
$100.8M
FCF Margin
A
A
SCI
SCI
Q1 26
9.7%
Q4 25
24.3%
7.8%
Q3 25
14.9%
14.2%
Q2 25
6.4%
7.8%
Q1 25
19.9%
21.7%
Q4 24
22.8%
13.9%
Q3 24
22.8%
16.1%
Q2 24
14.6%
9.7%
Capex Intensity
A
A
SCI
SCI
Q1 26
5.2%
Q4 25
5.0%
11.3%
Q3 25
5.9%
9.6%
Q2 25
6.8%
7.8%
Q1 25
5.8%
7.3%
Q4 24
5.5%
10.3%
Q3 24
5.8%
10.0%
Q2 24
6.5%
9.3%
Cash Conversion
A
A
SCI
SCI
Q1 26
0.88×
Q4 25
1.26×
1.34×
Q3 25
1.08×
2.15×
Q2 25
1.03×
1.35×
Q1 25
1.36×
2.18×
Q4 24
1.37×
1.75×
Q3 24
1.60×
2.24×
Q2 24
1.08×
1.67×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

A
A

Service Other$525.0M29%
Chemicaland Energy Market$422.0M23%
Agilent Cross Lab$273.0M15%
Environmentaland Forensics Market$177.0M10%
Food Market$166.0M9%
Academiaand Government Market$130.0M7%
Applied Markets$98.0M5%

SCI
SCI

Cemetery$510.9M46%
Funeral Matured Preneed Revenue$196.5M18%
Cemetery Recognized Preneed Merchandise And Service Revenue$107.4M10%
Cemetery Atneed Revenue$104.9M9%
CA$56.4M5%
Funeral Other Revenue$54.6M5%
Cemetery Other Revenue$40.2M4%
Nonfuneral Home Revenue$28.1M3%
Non Funeral Home Preneed Sales Revenue$22.0M2%

Related Comparisons