vs
Side-by-side financial comparison of FIRST BUSEY CORP (BUSE) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $196.2M, roughly 1.7× FIRST BUSEY CORP). FIRST BUSEY CORP runs the higher net margin — 25.5% vs -6.6%, a 32.1% gap on every dollar of revenue. Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 29.9%).
First Busey Bank is a financial institution headquartered in Champaign, Illinois that operates in Illinois, Indiana, and southwest Florida. It is owned by First Busey Holding, a financial holding company.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
BUSE vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $196.2M | $339.5M |
| Net Profit | $50.0M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | — | -2.6% |
| Net Margin | 25.5% | -6.6% |
| Revenue YoY | — | 48.3% |
| Net Profit YoY | 266.7% | 8.3% |
| EPS (diluted) | $1.00 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $196.2M | — | ||
| Q4 25 | $200.2M | $339.5M | ||
| Q3 25 | $196.3M | $354.8M | ||
| Q2 25 | $198.0M | $280.9M | ||
| Q1 25 | $125.0M | $213.8M | ||
| Q4 24 | $116.8M | $229.0M | ||
| Q3 24 | $118.5M | $220.9M | ||
| Q2 24 | $116.2M | $208.4M |
| Q1 26 | $50.0M | — | ||
| Q4 25 | — | $-22.6M | ||
| Q3 25 | $57.1M | $-19.1M | ||
| Q2 25 | $47.4M | $-21.6M | ||
| Q1 25 | $-30.0M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | $32.0M | $-14.3M | ||
| Q2 24 | $27.4M | $-17.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% |
| Q1 26 | — | — | ||
| Q4 25 | 38.7% | -2.6% | ||
| Q3 25 | 39.4% | -2.4% | ||
| Q2 25 | 32.6% | -5.3% | ||
| Q1 25 | -26.1% | -6.1% | ||
| Q4 24 | 32.0% | -4.3% | ||
| Q3 24 | 35.9% | -5.8% | ||
| Q2 24 | 33.1% | -7.9% |
| Q1 26 | 25.5% | — | ||
| Q4 25 | — | -6.6% | ||
| Q3 25 | 29.1% | -5.4% | ||
| Q2 25 | 23.9% | -7.7% | ||
| Q1 25 | -24.0% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | 27.0% | -6.5% | ||
| Q2 24 | 23.5% | -8.5% |
| Q1 26 | $1.00 | — | ||
| Q4 25 | $0.81 | $-0.22 | ||
| Q3 25 | $0.58 | $-0.20 | ||
| Q2 25 | $0.52 | $-0.23 | ||
| Q1 25 | $-0.44 | $-0.29 | ||
| Q4 24 | $0.50 | $-0.26 | ||
| Q3 24 | $0.55 | $-0.16 | ||
| Q2 24 | $0.47 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $288.5M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $2.5B | $-1.9M |
| Total Assets | $18.1B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $288.5M | — | ||
| Q4 25 | $294.1M | $49.9M | ||
| Q3 25 | $385.5M | $34.0M | ||
| Q2 25 | $752.4M | $44.0M | ||
| Q1 25 | $1.2B | $33.1M | ||
| Q4 24 | $697.7M | $26.2M | ||
| Q3 24 | $553.7M | $22.4M | ||
| Q2 24 | $285.3M | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | $113.8M | $444.1M | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $-1.9M | ||
| Q3 25 | $2.4B | $11.4M | ||
| Q2 25 | $2.4B | $18.2M | ||
| Q1 25 | $2.2B | $71.4M | ||
| Q4 24 | $1.4B | $97.5M | ||
| Q3 24 | $1.4B | $110.3M | ||
| Q2 24 | $1.3B | $81.5M |
| Q1 26 | $18.1B | — | ||
| Q4 25 | $18.1B | $1.2B | ||
| Q3 25 | $18.2B | $1.2B | ||
| Q2 25 | $18.9B | $1.2B | ||
| Q1 25 | $19.5B | $1.1B | ||
| Q4 24 | $12.0B | $1.1B | ||
| Q3 24 | $12.0B | $1.1B | ||
| Q2 24 | $12.0B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $192.6M | $36.7M | ||
| Q3 25 | $62.5M | $-26.6M | ||
| Q2 25 | $49.5M | $-7.0M | ||
| Q1 25 | $8.4M | $-22.1M | ||
| Q4 24 | $178.3M | $2.8M | ||
| Q3 24 | $60.1M | $-332.0K | ||
| Q2 24 | $28.5M | $-23.7M |
| Q1 26 | — | — | ||
| Q4 25 | $173.0M | $27.8M | ||
| Q3 25 | $54.5M | $-44.7M | ||
| Q2 25 | $46.1M | $-27.5M | ||
| Q1 25 | $6.6M | $-63.4M | ||
| Q4 24 | $171.8M | $-15.4M | ||
| Q3 24 | $59.1M | $-36.7M | ||
| Q2 24 | $26.3M | $-59.9M |
| Q1 26 | — | — | ||
| Q4 25 | 86.4% | 8.2% | ||
| Q3 25 | 27.7% | -12.6% | ||
| Q2 25 | 23.3% | -9.8% | ||
| Q1 25 | 5.3% | -29.7% | ||
| Q4 24 | 147.1% | -6.7% | ||
| Q3 24 | 49.9% | -16.6% | ||
| Q2 24 | 22.6% | -28.7% |
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 2.6% | ||
| Q3 25 | 4.1% | 5.1% | ||
| Q2 25 | 1.7% | 7.3% | ||
| Q1 25 | 1.4% | 19.3% | ||
| Q4 24 | 5.5% | 7.9% | ||
| Q3 24 | 0.8% | 16.5% | ||
| Q2 24 | 1.9% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.88× | — | ||
| Q2 24 | 1.04× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BUSE
| Net Interest Income | $154.0M | 78% |
| Noninterest Income | $42.3M | 22% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
