vs
Side-by-side financial comparison of COMMERCE BANCSHARES INC (CBSH) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
COMMERCE BANCSHARES INC is the larger business by last-quarter revenue ($475.7M vs $339.5M, roughly 1.4× Westrock Coffee Co). COMMERCE BANCSHARES INC runs the higher net margin — 29.8% vs -6.6%, a 36.4% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 11.1%). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 7.1%).
Commerce Bancshares, Inc. is a regional bank holding company headquartered in Missouri, with principal offices in Kansas City and St. Louis. It is the corporate parent of Commerce Bank, which offers a diversified line of financial services, including business and personal banking, wealth management and investments through its affiliated companies.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
CBSH vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $475.7M | $339.5M |
| Net Profit | $141.6M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | — | -2.6% |
| Net Margin | 29.8% | -6.6% |
| Revenue YoY | 11.1% | 48.3% |
| Net Profit YoY | 10.5% | 8.3% |
| EPS (diluted) | $0.96 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $475.7M | — | ||
| Q4 25 | $449.4M | $339.5M | ||
| Q3 25 | $441.0M | $354.8M | ||
| Q2 25 | $445.8M | $280.9M | ||
| Q1 25 | $428.1M | $213.8M | ||
| Q4 24 | $422.1M | $229.0M | ||
| Q3 24 | $421.4M | $220.9M | ||
| Q2 24 | $414.5M | $208.4M |
| Q1 26 | $141.6M | — | ||
| Q4 25 | $140.7M | $-22.6M | ||
| Q3 25 | $141.5M | $-19.1M | ||
| Q2 25 | $152.5M | $-21.6M | ||
| Q1 25 | $131.6M | $-27.2M | ||
| Q4 24 | $136.1M | $-24.6M | ||
| Q3 24 | $138.0M | $-14.3M | ||
| Q2 24 | $139.6M | $-17.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% |
| Q1 26 | — | — | ||
| Q4 25 | 40.8% | -2.6% | ||
| Q3 25 | 41.9% | -2.4% | ||
| Q2 25 | 44.0% | -5.3% | ||
| Q1 25 | 39.2% | -6.1% | ||
| Q4 24 | 41.2% | -4.3% | ||
| Q3 24 | 42.4% | -5.8% | ||
| Q2 24 | 43.4% | -7.9% |
| Q1 26 | 29.8% | — | ||
| Q4 25 | 31.3% | -6.6% | ||
| Q3 25 | 32.1% | -5.4% | ||
| Q2 25 | 34.2% | -7.7% | ||
| Q1 25 | 30.7% | -12.7% | ||
| Q4 24 | 32.2% | -10.7% | ||
| Q3 24 | 32.8% | -6.5% | ||
| Q2 24 | 33.7% | -8.5% |
| Q1 26 | $0.96 | — | ||
| Q4 25 | $0.86 | $-0.22 | ||
| Q3 25 | $1.06 | $-0.20 | ||
| Q2 25 | $1.14 | $-0.23 | ||
| Q1 25 | $0.98 | $-0.29 | ||
| Q4 24 | $0.83 | $-0.26 | ||
| Q3 24 | $1.01 | $-0.16 | ||
| Q2 24 | $1.03 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | $4.3B | $-1.9M |
| Total Assets | $35.7B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $49.9M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $44.0M | ||
| Q1 25 | — | $33.1M | ||
| Q4 24 | — | $26.2M | ||
| Q3 24 | — | $22.4M | ||
| Q2 24 | — | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $444.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $393.1M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $3.8B | $-1.9M | ||
| Q3 25 | $3.8B | $11.4M | ||
| Q2 25 | $3.6B | $18.2M | ||
| Q1 25 | $3.5B | $71.4M | ||
| Q4 24 | $3.3B | $97.5M | ||
| Q3 24 | $3.4B | $110.3M | ||
| Q2 24 | $3.1B | $81.5M |
| Q1 26 | $35.7B | — | ||
| Q4 25 | $32.9B | $1.2B | ||
| Q3 25 | $32.3B | $1.2B | ||
| Q2 25 | $32.3B | $1.2B | ||
| Q1 25 | $32.4B | $1.1B | ||
| Q4 24 | $32.0B | $1.1B | ||
| Q3 24 | $31.5B | $1.1B | ||
| Q2 24 | $30.6B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $645.1M | $36.7M | ||
| Q3 25 | $129.0M | $-26.6M | ||
| Q2 25 | $111.2M | $-7.0M | ||
| Q1 25 | $138.6M | $-22.1M | ||
| Q4 24 | $577.9M | $2.8M | ||
| Q3 24 | $431.7M | $-332.0K | ||
| Q2 24 | $147.4M | $-23.7M |
| Q1 26 | — | — | ||
| Q4 25 | $592.4M | $27.8M | ||
| Q3 25 | $113.3M | $-44.7M | ||
| Q2 25 | $100.5M | $-27.5M | ||
| Q1 25 | $126.0M | $-63.4M | ||
| Q4 24 | $531.7M | $-15.4M | ||
| Q3 24 | $419.1M | $-36.7M | ||
| Q2 24 | $138.9M | $-59.9M |
| Q1 26 | — | — | ||
| Q4 25 | 131.8% | 8.2% | ||
| Q3 25 | 25.7% | -12.6% | ||
| Q2 25 | 22.5% | -9.8% | ||
| Q1 25 | 29.4% | -29.7% | ||
| Q4 24 | 126.0% | -6.7% | ||
| Q3 24 | 99.5% | -16.6% | ||
| Q2 24 | 33.5% | -28.7% |
| Q1 26 | — | — | ||
| Q4 25 | 11.7% | 2.6% | ||
| Q3 25 | 3.6% | 5.1% | ||
| Q2 25 | 2.4% | 7.3% | ||
| Q1 25 | 2.9% | 19.3% | ||
| Q4 24 | 10.9% | 7.9% | ||
| Q3 24 | 3.0% | 16.5% | ||
| Q2 24 | 2.1% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | 4.59× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 4.25× | — | ||
| Q3 24 | 3.13× | — | ||
| Q2 24 | 1.06× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CBSH
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
