vs
Side-by-side financial comparison of i-80 Gold Corp. (IAUX) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
i-80 Gold Corp. is the larger business by last-quarter revenue ($21.3M vs $12.2M, roughly 1.7× Village Farms International, Inc.). Village Farms International, Inc. runs the higher net margin — 19.9% vs -401.9%, a 421.8% gap on every dollar of revenue.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
IAUX vs VFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.3M | $12.2M |
| Net Profit | $-85.6M | $2.4M |
| Gross Margin | 22.0% | — |
| Operating Margin | -291.6% | — |
| Net Margin | -401.9% | 19.9% |
| Revenue YoY | — | 31.5% |
| Net Profit YoY | — | 128.2% |
| EPS (diluted) | $-0.10 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.3M | $12.2M | ||
| Q3 25 | $32.0M | $66.7M | ||
| Q2 25 | $27.8M | $59.9M | ||
| Q1 25 | $14.0M | $77.1M | ||
| Q3 24 | $11.5M | $54.9M | ||
| Q2 24 | $7.2M | $53.6M | ||
| Q1 24 | — | $78.1M | ||
| Q4 23 | — | $-48.3M |
| Q4 25 | $-85.6M | $2.4M | ||
| Q3 25 | $-41.9M | $10.2M | ||
| Q2 25 | $-30.2M | $26.5M | ||
| Q1 25 | $-41.2M | $-6.7M | ||
| Q3 24 | $-43.1M | $-820.0K | ||
| Q2 24 | $-41.0M | $-23.5M | ||
| Q1 24 | — | $-2.9M | ||
| Q4 23 | — | $-25.5M |
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.7% | 47.9% | ||
| Q2 25 | 2.9% | 37.3% | ||
| Q1 25 | 20.7% | 14.7% | ||
| Q3 24 | -42.7% | 24.8% | ||
| Q2 24 | -171.4% | 25.4% | ||
| Q1 24 | — | 19.9% | ||
| Q4 23 | — | — |
| Q4 25 | -291.6% | — | ||
| Q3 25 | -86.7% | 23.3% | ||
| Q2 25 | -67.4% | 20.8% | ||
| Q1 25 | -112.3% | -8.0% | ||
| Q3 24 | -210.0% | 3.8% | ||
| Q2 24 | -435.2% | -43.5% | ||
| Q1 24 | — | -3.0% | ||
| Q4 23 | — | — |
| Q4 25 | -401.9% | 19.9% | ||
| Q3 25 | -130.8% | 15.3% | ||
| Q2 25 | -108.5% | 44.2% | ||
| Q1 25 | -293.3% | -8.7% | ||
| Q3 24 | -374.5% | -1.5% | ||
| Q2 24 | -570.8% | -43.9% | ||
| Q1 24 | — | -3.7% | ||
| Q4 23 | — | 52.8% |
| Q4 25 | $-0.10 | $0.01 | ||
| Q3 25 | $-0.05 | $0.08 | ||
| Q2 25 | $-0.05 | $0.24 | ||
| Q1 25 | $-0.10 | $-0.06 | ||
| Q3 24 | $-0.11 | $-0.01 | ||
| Q2 24 | $-0.11 | $-0.21 | ||
| Q1 24 | — | $-0.03 | ||
| Q4 23 | — | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $63.2M | $81.2M |
| Total DebtLower is stronger | $174.7M | $33.7M |
| Stockholders' EquityBook value | $346.8M | $299.9M |
| Total Assets | $703.4M | $423.1M |
| Debt / EquityLower = less leverage | 0.50× | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $63.2M | $81.2M | ||
| Q3 25 | $102.9M | $82.6M | ||
| Q2 25 | $133.7M | $60.0M | ||
| Q1 25 | $13.5M | $15.1M | ||
| Q3 24 | $21.8M | $28.7M | ||
| Q2 24 | $47.8M | $29.7M | ||
| Q1 24 | — | $26.7M | ||
| Q4 23 | — | $30.3M |
| Q4 25 | $174.7M | $33.7M | ||
| Q3 25 | $175.9M | $34.6M | ||
| Q2 25 | $175.8M | $39.1M | ||
| Q1 25 | $197.5M | $39.2M | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $44.4M | ||
| Q1 24 | — | $46.1M | ||
| Q4 23 | — | $48.1M |
| Q4 25 | $346.8M | $299.9M | ||
| Q3 25 | $423.0M | $295.4M | ||
| Q2 25 | $463.5M | $284.3M | ||
| Q1 25 | $318.0M | $248.3M | ||
| Q3 24 | $346.9M | $274.4M | ||
| Q2 24 | $377.2M | $275.2M | ||
| Q1 24 | — | $296.2M | ||
| Q4 23 | — | $299.6M |
| Q4 25 | $703.4M | $423.1M | ||
| Q3 25 | $756.2M | $418.4M | ||
| Q2 25 | $782.9M | $403.7M | ||
| Q1 25 | $659.0M | $377.1M | ||
| Q3 24 | — | $417.8M | ||
| Q2 24 | — | $425.4M | ||
| Q1 24 | — | $458.4M | ||
| Q4 23 | — | $464.0M |
| Q4 25 | 0.50× | 0.11× | ||
| Q3 25 | 0.42× | 0.12× | ||
| Q2 25 | 0.38× | 0.14× | ||
| Q1 25 | 0.62× | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 0.16× | ||
| Q4 23 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-34.3M | — |
| Free Cash FlowOCF − Capex | $-39.2M | — |
| FCF MarginFCF / Revenue | -184.3% | — |
| Capex IntensityCapex / Revenue | 23.1% | 90.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-34.3M | — | ||
| Q3 25 | $-15.2M | $24.4M | ||
| Q2 25 | $-11.3M | — | ||
| Q1 25 | $-22.7M | $-6.4M | ||
| Q3 24 | $-23.5M | $4.3M | ||
| Q2 24 | $-24.6M | $5.7M | ||
| Q1 24 | — | $-50.0K | ||
| Q4 23 | — | $-1.5M |
| Q4 25 | $-39.2M | — | ||
| Q3 25 | $-18.5M | $22.6M | ||
| Q2 25 | $-12.4M | — | ||
| Q1 25 | $-23.1M | $-8.9M | ||
| Q3 24 | $-23.8M | $1.5M | ||
| Q2 24 | $-25.1M | $4.8M | ||
| Q1 24 | — | $-1.9M | ||
| Q4 23 | — | $-2.2M |
| Q4 25 | -184.3% | — | ||
| Q3 25 | -57.8% | 33.9% | ||
| Q2 25 | -44.7% | — | ||
| Q1 25 | -164.1% | -11.6% | ||
| Q3 24 | -206.7% | 2.7% | ||
| Q2 24 | -349.1% | 9.0% | ||
| Q1 24 | — | -2.5% | ||
| Q4 23 | — | 4.6% |
| Q4 25 | 23.1% | 90.8% | ||
| Q3 25 | 10.2% | 2.7% | ||
| Q2 25 | 3.9% | 4.6% | ||
| Q1 25 | 2.5% | 3.3% | ||
| Q3 24 | 2.5% | 5.1% | ||
| Q2 24 | 7.3% | 1.6% | ||
| Q1 24 | — | 2.4% | ||
| Q4 23 | — | -1.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
