vs
Side-by-side financial comparison of Kimco Realty (KIM) and SERVICE CORP INTERNATIONAL (SCI). Click either name above to swap in a different company.
SERVICE CORP INTERNATIONAL is the larger business by last-quarter revenue ($1.1B vs $558.0M, roughly 2.0× Kimco Realty). Kimco Realty runs the higher net margin — 29.8% vs 14.3%, a 15.5% gap on every dollar of revenue. On growth, Kimco Realty posted the faster year-over-year revenue change (4.0% vs 1.7%). Over the past eight quarters, Kimco Realty's revenue compounded faster (5.6% CAGR vs 3.1%).
Kimco Realty Corporation, headquartered in Jericho, New York, is a real estate investment trust that invests in shopping centers.
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
KIM vs SCI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $558.0M | $1.1B |
| Net Profit | $166.3M | $159.4M |
| Gross Margin | — | 28.0% |
| Operating Margin | 37.2% | 24.8% |
| Net Margin | 29.8% | 14.3% |
| Revenue YoY | 4.0% | 1.7% |
| Net Profit YoY | 23.7% | 5.3% |
| EPS (diluted) | $0.46 | $1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $558.0M | — | ||
| Q4 25 | $542.5M | $1.1B | ||
| Q3 25 | $535.9M | $1.1B | ||
| Q2 25 | $525.2M | $1.1B | ||
| Q1 25 | $536.6M | $1.1B | ||
| Q4 24 | $525.4M | $1.1B | ||
| Q3 24 | $507.6M | $1.0B | ||
| Q2 24 | $500.2M | $1.0B |
| Q1 26 | $166.3M | — | ||
| Q4 25 | $151.2M | $159.4M | ||
| Q3 25 | $137.8M | $117.5M | ||
| Q2 25 | $163.0M | $122.9M | ||
| Q1 25 | $132.8M | $142.9M | ||
| Q4 24 | $166.0M | $151.4M | ||
| Q3 24 | $136.0M | $117.8M | ||
| Q2 24 | $119.7M | $118.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 24.9% |
| Q1 26 | 37.2% | — | ||
| Q4 25 | 36.4% | 24.8% | ||
| Q3 25 | 34.9% | 21.4% | ||
| Q2 25 | 39.2% | 21.1% | ||
| Q1 25 | 33.6% | 23.4% | ||
| Q4 24 | 31.7% | 24.0% | ||
| Q3 24 | 33.7% | 20.9% | ||
| Q2 24 | 32.1% | 21.4% |
| Q1 26 | 29.8% | — | ||
| Q4 25 | 27.9% | 14.3% | ||
| Q3 25 | 25.7% | 11.1% | ||
| Q2 25 | 31.0% | 11.5% | ||
| Q1 25 | 24.8% | 13.3% | ||
| Q4 24 | 31.6% | 13.8% | ||
| Q3 24 | 26.8% | 11.6% | ||
| Q2 24 | 23.9% | 11.4% |
| Q1 26 | $0.46 | — | ||
| Q4 25 | — | $1.13 | ||
| Q3 25 | — | $0.83 | ||
| Q2 25 | — | $0.86 | ||
| Q1 25 | — | $0.98 | ||
| Q4 24 | — | $1.02 | ||
| Q3 24 | — | $0.81 | ||
| Q2 24 | — | $0.81 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $243.6M |
| Total DebtLower is stronger | — | $5.1B |
| Stockholders' EquityBook value | $10.4B | $1.6B |
| Total Assets | $19.6B | $18.7B |
| Debt / EquityLower = less leverage | — | 3.10× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $211.6M | $243.6M | ||
| Q3 25 | $159.3M | $241.3M | ||
| Q2 25 | $226.6M | $255.4M | ||
| Q1 25 | $131.3M | $227.2M | ||
| Q4 24 | $688.6M | $218.8M | ||
| Q3 24 | $789.0M | $185.4M | ||
| Q2 24 | $126.4M | $184.4M |
| Q1 26 | — | — | ||
| Q4 25 | $7.7B | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | $8.0B | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B |
| Q1 26 | $10.4B | — | ||
| Q4 25 | $10.4B | $1.6B | ||
| Q3 25 | $10.5B | $1.6B | ||
| Q2 25 | $10.5B | $1.6B | ||
| Q1 25 | $10.6B | $1.7B | ||
| Q4 24 | $10.7B | $1.7B | ||
| Q3 24 | $10.5B | $1.6B | ||
| Q2 24 | $10.6B | $1.5B |
| Q1 26 | $19.6B | — | ||
| Q4 25 | $19.7B | $18.7B | ||
| Q3 25 | $19.9B | $18.4B | ||
| Q2 25 | $19.8B | $18.0B | ||
| Q1 25 | $19.7B | $17.3B | ||
| Q4 24 | $20.3B | $17.4B | ||
| Q3 24 | $20.1B | $17.4B | ||
| Q2 24 | $19.5B | $16.8B |
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | 0.75× | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $212.9M |
| Free Cash FlowOCF − Capex | — | $87.2M |
| FCF MarginFCF / Revenue | — | 7.8% |
| Capex IntensityCapex / Revenue | — | 11.3% |
| Cash ConversionOCF / Net Profit | — | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | $554.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $258.4M | $212.9M | ||
| Q3 25 | $332.4M | $252.3M | ||
| Q2 25 | $305.4M | $166.4M | ||
| Q1 25 | $223.8M | $311.1M | ||
| Q4 24 | $239.5M | $264.1M | ||
| Q3 24 | $295.9M | $263.8M | ||
| Q2 24 | $294.1M | $196.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $87.2M | ||
| Q3 25 | — | $150.7M | ||
| Q2 25 | — | $83.4M | ||
| Q1 25 | $205.4M | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $162.8M | ||
| Q2 24 | — | $100.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | 38.3% | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 9.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | 11.3% | ||
| Q3 25 | 0.0% | 9.6% | ||
| Q2 25 | 0.0% | 7.8% | ||
| Q1 25 | 3.4% | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 9.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.71× | 1.34× | ||
| Q3 25 | 2.41× | 2.15× | ||
| Q2 25 | 1.87× | 1.35× | ||
| Q1 25 | 1.69× | 2.18× | ||
| Q4 24 | 1.44× | 1.75× | ||
| Q3 24 | 2.18× | 2.24× | ||
| Q2 24 | 2.46× | 1.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
KIM
| Revenues from rental properties, net | $552.8M | 99% |
| Management and other fee income | $5.2M | 1% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
