vs
Side-by-side financial comparison of MURPHY OIL CORP (MUR) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
MURPHY OIL CORP is the larger business by last-quarter revenue ($613.1M vs $339.5M, roughly 1.8× Westrock Coffee Co). MURPHY OIL CORP runs the higher net margin — 1.9% vs -6.6%, a 8.6% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -8.4%). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -12.2%).
Murphy Oil Corporation is an American energy company engaged in hydrocarbon exploration headquartered in Houston, Texas.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
MUR vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $613.1M | $339.5M |
| Net Profit | $11.9M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | 9.7% | -2.6% |
| Net Margin | 1.9% | -6.6% |
| Revenue YoY | -8.4% | 48.3% |
| Net Profit YoY | -76.3% | 8.3% |
| EPS (diluted) | $0.08 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $613.1M | $339.5M | ||
| Q3 25 | $721.0M | $354.8M | ||
| Q2 25 | $683.0M | $280.9M | ||
| Q1 25 | $672.7M | $213.8M | ||
| Q4 24 | $669.6M | $229.0M | ||
| Q3 24 | $753.2M | $220.9M | ||
| Q2 24 | $801.0M | $208.4M | ||
| Q1 24 | $794.8M | $192.5M |
| Q4 25 | $11.9M | $-22.6M | ||
| Q3 25 | $-3.0M | $-19.1M | ||
| Q2 25 | $22.3M | $-21.6M | ||
| Q1 25 | $73.0M | $-27.2M | ||
| Q4 24 | $50.4M | $-24.6M | ||
| Q3 24 | $139.1M | $-14.3M | ||
| Q2 24 | $127.7M | $-17.8M | ||
| Q1 24 | $90.0M | $-23.7M |
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | 99.6% | 19.9% | ||
| Q1 24 | 100.0% | 19.4% |
| Q4 25 | 9.7% | -2.6% | ||
| Q3 25 | 0.8% | -2.4% | ||
| Q2 25 | 13.5% | -5.3% | ||
| Q1 25 | 21.4% | -6.1% | ||
| Q4 24 | 12.7% | -4.3% | ||
| Q3 24 | 23.8% | -5.8% | ||
| Q2 24 | 23.0% | -7.9% | ||
| Q1 24 | 19.4% | -5.3% |
| Q4 25 | 1.9% | -6.6% | ||
| Q3 25 | -0.4% | -5.4% | ||
| Q2 25 | 3.3% | -7.7% | ||
| Q1 25 | 10.9% | -12.7% | ||
| Q4 24 | 7.5% | -10.7% | ||
| Q3 24 | 18.5% | -6.5% | ||
| Q2 24 | 15.9% | -8.5% | ||
| Q1 24 | 11.3% | -12.3% |
| Q4 25 | $0.08 | $-0.22 | ||
| Q3 25 | $-0.02 | $-0.20 | ||
| Q2 25 | $0.16 | $-0.23 | ||
| Q1 25 | $0.50 | $-0.29 | ||
| Q4 24 | $0.35 | $-0.26 | ||
| Q3 24 | $0.93 | $-0.16 | ||
| Q2 24 | $0.83 | $-0.20 | ||
| Q1 24 | $0.59 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $377.2M | $49.9M |
| Total DebtLower is stronger | $1.4B | $444.1M |
| Stockholders' EquityBook value | $5.1B | $-1.9M |
| Total Assets | $9.8B | $1.2B |
| Debt / EquityLower = less leverage | 0.27× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $377.2M | $49.9M | ||
| Q3 25 | $426.0M | $34.0M | ||
| Q2 25 | $379.6M | $44.0M | ||
| Q1 25 | $392.9M | $33.1M | ||
| Q4 24 | $423.6M | $26.2M | ||
| Q3 24 | $271.2M | $22.4M | ||
| Q2 24 | $333.6M | $24.3M | ||
| Q1 24 | $323.4M | $12.6M |
| Q4 25 | $1.4B | $444.1M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | $393.1M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
| Q4 25 | $5.1B | $-1.9M | ||
| Q3 25 | $5.1B | $11.4M | ||
| Q2 25 | $5.2B | $18.2M | ||
| Q1 25 | $5.1B | $71.4M | ||
| Q4 24 | $5.2B | $97.5M | ||
| Q3 24 | $5.2B | $110.3M | ||
| Q2 24 | $5.3B | $81.5M | ||
| Q1 24 | $5.3B | $91.7M |
| Q4 25 | $9.8B | $1.2B | ||
| Q3 25 | $9.7B | $1.2B | ||
| Q2 25 | $9.8B | $1.2B | ||
| Q1 25 | $9.8B | $1.1B | ||
| Q4 24 | $9.7B | $1.1B | ||
| Q3 24 | $9.7B | $1.1B | ||
| Q2 24 | $9.9B | $1.1B | ||
| Q1 24 | $9.7B | $983.3M |
| Q4 25 | 0.27× | — | ||
| Q3 25 | 0.28× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.25× | 4.03× | ||
| Q3 24 | 0.24× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.25× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $249.6M | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | 20.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $249.6M | $36.7M | ||
| Q3 25 | $339.4M | $-26.6M | ||
| Q2 25 | $358.1M | $-7.0M | ||
| Q1 25 | $300.7M | $-22.1M | ||
| Q4 24 | $433.6M | $2.8M | ||
| Q3 24 | $429.0M | $-332.0K | ||
| Q2 24 | $467.7M | $-23.7M | ||
| Q1 24 | $398.8M | $8.0M |
| Q4 25 | — | $27.8M | ||
| Q3 25 | — | $-44.7M | ||
| Q2 25 | — | $-27.5M | ||
| Q1 25 | — | $-63.4M | ||
| Q4 24 | — | $-15.4M | ||
| Q3 24 | — | $-36.7M | ||
| Q2 24 | — | $-59.9M | ||
| Q1 24 | — | $-60.9M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | -12.6% | ||
| Q2 25 | — | -9.8% | ||
| Q1 25 | — | -29.7% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -16.6% | ||
| Q2 24 | — | -28.7% | ||
| Q1 24 | — | -31.7% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | — | 7.9% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 35.8% |
| Q4 25 | 20.92× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 16.06× | — | ||
| Q1 25 | 4.12× | — | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 3.08× | — | ||
| Q2 24 | 3.66× | — | ||
| Q1 24 | 4.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MUR
Segment breakdown not available.
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
