vs
Axos Financial, Inc.（AX）与Crane NXT, Co.（CXT）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Axos Financial, Inc.的1.2倍（$476.9M vs $392.2M），Axos Financial, Inc.净利率更高（31.8% vs 10.0%，领先21.8%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 16.1%）
Axos Financial是总部位于美国内华达州拉斯维加斯的银行控股公司，旗下拥有直销银行Axos Bank，同时提供注册投资顾问服务及电子交易平台，深耕数字化金融赛道，可为用户提供多元便捷的金融服务解决方案。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
AX vs CXT — 直观对比
营收规模更大
CXT
是对方的1.2倍
$392.2M
净利率更高
AX
高出21.8%
10.0%
两年增速更快
CXT
近两年复合增速
16.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $392.2M | $476.9M |
| 净利润 | $124.7M | $47.5M |
| 毛利率 | — | 42.4% |
| 营业利润率 | — | 16.7% |
| 净利率 | 31.8% | 10.0% |
| 营收同比 | — | 19.5% |
| 净利润同比 | 18.5% | — |
| 每股收益（稀释后） | $2.15 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXCXT
| Q1 26 | $392.2M | — | ||
| Q4 25 | $385.1M | $476.9M | ||
| Q3 25 | $323.4M | $445.1M | ||
| Q2 25 | $321.4M | $404.4M | ||
| Q1 25 | $308.8M | $330.3M | ||
| Q4 24 | $307.9M | $399.1M | ||
| Q3 24 | $320.7M | $403.5M | ||
| Q2 24 | $290.9M | $370.6M |
净利润AXCXT
| Q1 26 | $124.7M | — | ||
| Q4 25 | $128.4M | $47.5M | ||
| Q3 25 | $112.4M | $50.5M | ||
| Q2 25 | $110.7M | $24.9M | ||
| Q1 25 | $105.2M | $21.7M | ||
| Q4 24 | $104.7M | — | ||
| Q3 24 | $112.3M | $47.1M | ||
| Q2 24 | $104.9M | $41.6M |
毛利率AXCXT
| Q1 26 | — | — | ||
| Q4 25 | — | 42.4% | ||
| Q3 25 | — | 43.3% | ||
| Q2 25 | — | 41.7% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 43.4% |
营业利润率AXCXT
| Q1 26 | — | — | ||
| Q4 25 | 45.6% | 16.7% | ||
| Q3 25 | 46.3% | 18.4% | ||
| Q2 25 | 48.5% | 11.8% | ||
| Q1 25 | 47.9% | 11.3% | ||
| Q4 24 | 48.8% | 17.7% | ||
| Q3 24 | 49.6% | 18.6% | ||
| Q2 24 | 49.6% | 18.2% |
净利率AXCXT
| Q1 26 | 31.8% | — | ||
| Q4 25 | 33.3% | 10.0% | ||
| Q3 25 | 34.7% | 11.3% | ||
| Q2 25 | 34.4% | 6.2% | ||
| Q1 25 | 34.1% | 6.6% | ||
| Q4 24 | 34.0% | — | ||
| Q3 24 | 35.0% | 11.7% | ||
| Q2 24 | 36.0% | 11.2% |
每股收益（稀释后）AXCXT
| Q1 26 | $2.15 | — | ||
| Q4 25 | $2.22 | $0.82 | ||
| Q3 25 | $1.94 | $0.87 | ||
| Q2 25 | $1.89 | $0.43 | ||
| Q1 25 | $1.81 | $0.38 | ||
| Q4 24 | $1.80 | $1.00 | ||
| Q3 24 | $1.93 | $0.81 | ||
| Q2 24 | $1.75 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $233.8M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $3.1B | $1.3B |
| 总资产 | $29.2B | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资AXCXT
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $233.8M | ||
| Q3 25 | $2.6B | $182.4M | ||
| Q2 25 | $1.9B | $152.5M | ||
| Q1 25 | $2.0B | $173.8M | ||
| Q4 24 | $2.4B | $165.8M | ||
| Q3 24 | $2.6B | $165.1M | ||
| Q2 24 | $2.0B | $175.5M |
总债务AXCXT
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $834.3M | ||
| Q2 25 | $312.7M | $861.8M | ||
| Q1 25 | $377.4M | $541.1M | ||
| Q4 24 | $358.7M | $540.6M | ||
| Q3 24 | $313.5M | $638.2M | ||
| Q2 24 | $325.7M | $638.9M |
股东权益AXCXT
| Q1 26 | $3.1B | — | ||
| Q4 25 | $2.9B | $1.3B | ||
| Q3 25 | $2.8B | $1.2B | ||
| Q2 25 | $2.7B | $1.2B | ||
| Q1 25 | $2.6B | $1.1B | ||
| Q4 24 | $2.5B | $1.1B | ||
| Q3 24 | $2.4B | $1.1B | ||
| Q2 24 | $2.3B | $989.8M |
总资产AXCXT
| Q1 26 | $29.2B | — | ||
| Q4 25 | $28.2B | $3.1B | ||
| Q3 25 | $27.4B | $2.9B | ||
| Q2 25 | $24.8B | $2.9B | ||
| Q1 25 | $24.0B | $2.4B | ||
| Q4 24 | $23.7B | $2.4B | ||
| Q3 24 | $23.6B | $2.4B | ||
| Q2 24 | $22.9B | $2.4B |
负债/权益比AXCXT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | 0.12× | 0.73× | ||
| Q1 25 | 0.14× | 0.49× | ||
| Q4 24 | 0.14× | 0.51× | ||
| Q3 24 | 0.13× | 0.60× | ||
| Q2 24 | 0.14× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $105.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXCXT
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $105.8M | ||
| Q3 25 | $118.4M | $92.0M | ||
| Q2 25 | $490.3M | $62.8M | ||
| Q1 25 | $73.7M | $-19.1M | ||
| Q4 24 | $162.5M | $81.1M | ||
| Q3 24 | $70.8M | $66.7M | ||
| Q2 24 | $305.5M | $56.8M |
自由现金流AXCXT
| Q1 26 | — | — | ||
| Q4 25 | $85.4M | — | ||
| Q3 25 | $109.3M | $78.7M | ||
| Q2 25 | $436.1M | $55.8M | ||
| Q1 25 | $65.1M | $-32.2M | ||
| Q4 24 | $156.4M | — | ||
| Q3 24 | $53.0M | $53.5M | ||
| Q2 24 | $269.5M | $47.9M |
自由现金流率AXCXT
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | — | ||
| Q3 25 | 33.8% | 17.7% | ||
| Q2 25 | 135.7% | 13.8% | ||
| Q1 25 | 21.1% | -9.7% | ||
| Q4 24 | 50.8% | — | ||
| Q3 24 | 16.5% | 13.3% | ||
| Q2 24 | 92.6% | 12.9% |
资本支出强度AXCXT
| Q1 26 | — | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 2.8% | 3.0% | ||
| Q2 25 | 16.9% | 1.7% | ||
| Q1 25 | 2.8% | 4.0% | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.5% | 3.3% | ||
| Q2 24 | 12.4% | 2.4% |
现金转化率AXCXT
| Q1 26 | — | — | ||
| Q4 25 | 0.81× | 2.23× | ||
| Q3 25 | 1.05× | 1.82× | ||
| Q2 25 | 4.43× | 2.52× | ||
| Q1 25 | 0.70× | -0.88× | ||
| Q4 24 | 1.55× | — | ||
| Q3 24 | 0.63× | 1.42× | ||
| Q2 24 | 2.91× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AX
| Net Interest Income | $306.3M | 78% |
| Noninterest Income | $86.0M | 22% |
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
