vs
Brightstar Lottery PLC（BRSL）与Dover Corporation（DOV）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是Dover Corporation的1.2倍（$2.5B vs $2.1B），Dover Corporation净利率更高（13.4% vs 5.9%，领先7.6%）
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
BRSL vs DOV — 直观对比
营收规模更大
BRSL
是对方的1.2倍
$2.1B
净利率更高
DOV
高出7.6%
5.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.1B |
| 净利润 | $147.0M | $282.1M |
| 毛利率 | — | 39.1% |
| 营业利润率 | 11.9% | 16.5% |
| 净利率 | 5.9% | 13.4% |
| 营收同比 | — | 12.5% |
| 净利润同比 | — | 22.2% |
| 每股收益（稀释后） | $0.74 | $2.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLDOV
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.5B | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.2B |
净利润BRSLDOV
| Q1 26 | — | $282.1M | ||
| Q4 25 | $147.0M | $282.1M | ||
| Q3 25 | — | $302.0M | ||
| Q2 25 | — | $279.1M | ||
| Q1 25 | — | $230.8M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $347.1M | ||
| Q2 24 | — | $281.8M |
毛利率BRSLDOV
| Q1 26 | — | 39.1% | ||
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 38.5% | ||
| Q2 24 | — | 37.7% |
营业利润率BRSLDOV
| Q1 26 | — | 16.5% | ||
| Q4 25 | 11.9% | 16.5% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 17.3% | ||
| Q1 25 | — | 15.9% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 17.0% |
净利率BRSLDOV
| Q1 26 | — | 13.4% | ||
| Q4 25 | 5.9% | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 13.6% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 96.4% | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | 12.9% |
每股收益（稀释后）BRSLDOV
| Q1 26 | — | $2.06 | ||
| Q4 25 | $0.74 | $2.06 | ||
| Q3 25 | — | $2.19 | ||
| Q2 25 | — | $2.02 | ||
| Q1 25 | — | $1.67 | ||
| Q4 24 | — | $10.38 | ||
| Q3 24 | — | $2.51 | ||
| Q2 24 | — | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | — |
| 总债务越低越好 | $4.1B | $3.3B |
| 股东权益账面价值 | $875.0M | $7.4B |
| 总资产 | $9.2B | $13.4B |
| 负债/权益比越低杠杆越低 | 4.64× | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资BRSLDOV
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务BRSLDOV
| Q1 26 | — | $3.3B | ||
| Q4 25 | $4.1B | $3.3B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | — | $3.0B |
股东权益BRSLDOV
| Q1 26 | — | $7.4B | ||
| Q4 25 | $875.0M | $7.4B | ||
| Q3 25 | — | $7.7B | ||
| Q2 25 | — | $7.4B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $7.0B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.4B |
总资产BRSLDOV
| Q1 26 | — | $13.4B | ||
| Q4 25 | $9.2B | $13.4B | ||
| Q3 25 | — | $13.4B | ||
| Q2 25 | — | $13.2B | ||
| Q1 25 | — | $12.6B | ||
| Q4 24 | — | $12.5B | ||
| Q3 24 | — | $11.9B | ||
| Q2 24 | — | $11.3B |
负债/权益比BRSLDOV
| Q1 26 | — | 0.45× | ||
| Q4 25 | 4.64× | 0.45× | ||
| Q3 25 | — | 0.40× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | — |
| 自由现金流率自由现金流/营收 | -16.5% | — |
| 资本支出强度资本支出/营收 | 12.6% | — |
| 现金转化率经营现金流/净利润 | -0.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BRSLDOV
| Q1 26 | — | — | ||
| Q4 25 | $-99.0M | $543.9M | ||
| Q3 25 | — | $424.2M | ||
| Q2 25 | — | $212.3M | ||
| Q1 25 | — | $157.5M | ||
| Q4 24 | — | $439.0M | ||
| Q3 24 | — | $353.2M | ||
| Q2 24 | — | $203.7M |
自由现金流BRSLDOV
| Q1 26 | — | — | ||
| Q4 25 | $-415.0M | $487.0M | ||
| Q3 25 | — | $370.1M | ||
| Q2 25 | — | $151.4M | ||
| Q1 25 | — | $109.3M | ||
| Q4 24 | — | $385.0M | ||
| Q3 24 | — | $325.0M | ||
| Q2 24 | — | $162.8M |
自由现金流率BRSLDOV
| Q1 26 | — | — | ||
| Q4 25 | -16.5% | 23.2% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 7.4% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 16.4% | ||
| Q2 24 | — | 7.5% |
资本支出强度BRSLDOV
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 2.7% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.9% |
现金转化率BRSLDOV
| Q1 26 | — | — | ||
| Q4 25 | -0.67× | 1.93× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.68× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
