vs
CI&T Inc（CINT）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
CI&T Inc的季度营收约是WSFS FINANCIAL CORP的1.8倍（$489.6M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 8.3%，领先23.2%），CI&T Inc同比增速更快（11.5% vs 7.5%）
CI&T Inc是全球数字化转型服务提供商，提供定制软件开发、云迁移、数据分析、用户体验设计、人工智能落地等端到端解决方案，服务零售、金融、医疗、制造等多个行业客户，业务覆盖美洲、欧洲及亚太地区。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
CINT vs WSFS — 直观对比
营收规模更大
CINT
是对方的1.8倍
$275.3M
营收增速更快
CINT
高出4.1%
7.5%
净利率更高
WSFS
高出23.2%
8.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $489.6M | $275.3M |
| 净利润 | $40.6M | $86.8M |
| 毛利率 | 32.0% | — |
| 营业利润率 | 13.4% | — |
| 净利率 | 8.3% | 31.5% |
| 营收同比 | 11.5% | 7.5% |
| 净利润同比 | 37.7% | 31.7% |
| 每股收益（稀释后） | $0.30 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CINTWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $489.6M | $271.9M | ||
| Q3 25 | — | $270.5M | ||
| Q2 25 | — | $267.5M | ||
| Q1 25 | — | $256.1M | ||
| Q4 24 | $439.0M | $261.5M | ||
| Q3 24 | — | $267.7M | ||
| Q2 24 | — | $266.0M |
净利润CINTWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $40.6M | $72.7M | ||
| Q3 25 | — | $76.4M | ||
| Q2 25 | — | $72.3M | ||
| Q1 25 | — | $65.9M | ||
| Q4 24 | $29.5M | $64.2M | ||
| Q3 24 | — | $64.4M | ||
| Q2 24 | — | $69.3M |
毛利率CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | 32.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 34.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | 13.4% | 35.8% | ||
| Q3 25 | — | 37.3% | ||
| Q2 25 | — | 35.7% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | 12.7% | 32.3% | ||
| Q3 24 | — | 31.9% | ||
| Q2 24 | — | 34.0% |
净利率CINTWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 8.3% | 26.7% | ||
| Q3 25 | — | 28.3% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 25.7% | ||
| Q4 24 | 6.7% | 24.6% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 26.0% |
每股收益（稀释后）CINTWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.30 | $1.33 | ||
| Q3 25 | — | $1.37 | ||
| Q2 25 | — | $1.27 | ||
| Q1 25 | — | $1.12 | ||
| Q4 24 | $0.22 | $1.08 | ||
| Q3 24 | — | $1.08 | ||
| Q2 24 | — | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.9M | — |
| 总债务越低越好 | $122.6M | — |
| 股东权益账面价值 | $308.9M | $2.7B |
| 总资产 | $550.5M | $22.1B |
| 负债/权益比越低杠杆越低 | 0.40× | — |
8季度趋势，按日历期对齐
现金及短期投资CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | $47.9M | $1.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $56.6M | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | $122.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $138.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CINTWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $308.9M | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | $280.1M | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.5B |
总资产CINTWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $550.5M | $21.3B | ||
| Q3 25 | — | $20.8B | ||
| Q2 25 | — | $20.8B | ||
| Q1 25 | — | $20.5B | ||
| Q4 24 | $526.4M | $20.8B | ||
| Q3 24 | — | $20.9B | ||
| Q2 24 | — | $20.7B |
负债/权益比CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.6M | — |
| 自由现金流经营现金流 - 资本支出 | $45.8M | — |
| 自由现金流率自由现金流/营收 | 9.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 1.49× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | $60.6M | $220.0M | ||
| Q3 25 | — | $121.5M | ||
| Q2 25 | — | $37.2M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | $69.0M | $219.9M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $44.8M |
自由现金流CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | $45.8M | $213.6M | ||
| Q3 25 | — | $120.3M | ||
| Q2 25 | — | $35.2M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | $58.4M | $205.6M | ||
| Q3 24 | — | $-489.0K | ||
| Q2 24 | — | $42.1M |
自由现金流率CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 78.6% | ||
| Q3 25 | — | 44.5% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 13.3% | 78.6% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 15.8% |
资本支出强度CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | 3.0% | 2.3% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | 2.4% | 5.5% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.0% |
现金转化率CINTWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.49× | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | 2.34× | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
