vs
Crane NXT, Co.（CXT）与SouthState Bank Corp（SSB）财务数据对比。点击上方公司名可切换其他公司
SouthState Bank Corp的季度营收约是Crane NXT, Co.的1.7倍（$661.7M vs $387.7M），SouthState Bank Corp净利率更高（34.1% vs 1.7%，领先32.5%），过去两年SouthState Bank Corp的营收复合增速更高（37.4% vs 2.3%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
SouthState Bank总部位于美国佛罗里达州温特黑文，是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日，该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点，为当地客户提供各类银行金融服务。
CXT vs SSB — 直观对比
营收规模更大
SSB
是对方的1.7倍
$387.7M
净利率更高
SSB
高出32.5%
1.7%
两年增速更快
SSB
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $387.7M | $661.7M |
| 净利润 | $6.4M | $225.8M |
| 毛利率 | 40.2% | — |
| 营业利润率 | — | 15.1% |
| 净利率 | 1.7% | 34.1% |
| 营收同比 | 17.4% | — |
| 净利润同比 | -70.5% | 153.5% |
| 每股收益（稀释后） | — | $2.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTSSB
| Q1 26 | $387.7M | $661.7M | ||
| Q4 25 | $476.9M | $581.1M | ||
| Q3 25 | $445.1M | $599.7M | ||
| Q2 25 | $404.4M | $577.9M | ||
| Q1 25 | $330.3M | $544.5M | ||
| Q4 24 | $399.1M | $369.8M | ||
| Q3 24 | $403.5M | $351.5M | ||
| Q2 24 | $370.6M | $350.3M |
净利润CXTSSB
| Q1 26 | $6.4M | $225.8M | ||
| Q4 25 | $47.5M | $247.7M | ||
| Q3 25 | $50.5M | $246.6M | ||
| Q2 25 | $24.9M | $215.2M | ||
| Q1 25 | $21.7M | $89.1M | ||
| Q4 24 | — | $144.2M | ||
| Q3 24 | $47.1M | $143.2M | ||
| Q2 24 | $41.6M | $132.4M |
毛利率CXTSSB
| Q1 26 | 40.2% | — | ||
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 41.7% | — | ||
| Q1 25 | 42.4% | — | ||
| Q4 24 | 45.2% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 43.4% | — |
营业利润率CXTSSB
| Q1 26 | — | 15.1% | ||
| Q4 25 | 16.7% | 54.3% | ||
| Q3 25 | 18.4% | 53.6% | ||
| Q2 25 | 11.8% | 48.8% | ||
| Q1 25 | 11.3% | 22.3% | ||
| Q4 24 | 17.7% | 50.7% | ||
| Q3 24 | 18.6% | 53.1% | ||
| Q2 24 | 18.2% | 49.3% |
净利率CXTSSB
| Q1 26 | 1.7% | 34.1% | ||
| Q4 25 | 10.0% | 42.6% | ||
| Q3 25 | 11.3% | 41.1% | ||
| Q2 25 | 6.2% | 37.2% | ||
| Q1 25 | 6.6% | 16.4% | ||
| Q4 24 | — | 39.0% | ||
| Q3 24 | 11.7% | 40.7% | ||
| Q2 24 | 11.2% | 37.8% |
每股收益（稀释后）CXTSSB
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.82 | $2.47 | ||
| Q3 25 | $0.87 | $2.42 | ||
| Q2 25 | $0.43 | $2.11 | ||
| Q1 25 | $0.38 | $0.87 | ||
| Q4 24 | $1.00 | $1.88 | ||
| Q3 24 | $0.81 | $1.86 | ||
| Q2 24 | $0.72 | $1.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $228.3M | $2.9B |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.2B | $9.0B |
| 总资产 | $3.6B | $68.0B |
| 负债/权益比越低杠杆越低 | 1.22× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTSSB
| Q1 26 | $228.3M | $2.9B | ||
| Q4 25 | $233.8M | — | ||
| Q3 25 | $182.4M | — | ||
| Q2 25 | $152.5M | — | ||
| Q1 25 | $173.8M | — | ||
| Q4 24 | $165.8M | — | ||
| Q3 24 | $165.1M | — | ||
| Q2 24 | $175.5M | — |
总债务CXTSSB
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — |
股东权益CXTSSB
| Q1 26 | $1.2B | $9.0B | ||
| Q4 25 | $1.3B | $9.1B | ||
| Q3 25 | $1.2B | $9.0B | ||
| Q2 25 | $1.2B | $8.8B | ||
| Q1 25 | $1.1B | $8.6B | ||
| Q4 24 | $1.1B | $5.9B | ||
| Q3 24 | $1.1B | $5.9B | ||
| Q2 24 | $989.8M | $5.7B |
总资产CXTSSB
| Q1 26 | $3.6B | $68.0B | ||
| Q4 25 | $3.1B | $67.2B | ||
| Q3 25 | $2.9B | $66.0B | ||
| Q2 25 | $2.9B | $65.9B | ||
| Q1 25 | $2.4B | $65.1B | ||
| Q4 24 | $2.4B | $46.4B | ||
| Q3 24 | $2.4B | $46.1B | ||
| Q2 24 | $2.4B | $45.5B |
负债/权益比CXTSSB
| Q1 26 | 1.22× | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-24.1M | — |
| 自由现金流率自由现金流/营收 | -6.2% | — |
| 资本支出强度资本支出/营收 | 2.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CXTSSB
| Q1 26 | — | — | ||
| Q4 25 | $105.8M | $232.1M | ||
| Q3 25 | $92.0M | $122.4M | ||
| Q2 25 | $62.8M | $72.6M | ||
| Q1 25 | $-19.1M | $-126.3M | ||
| Q4 24 | $81.1M | $354.3M | ||
| Q3 24 | $66.7M | $-246.8M | ||
| Q2 24 | $56.8M | $126.8M |
自由现金流CXTSSB
| Q1 26 | $-24.1M | — | ||
| Q4 25 | — | $215.5M | ||
| Q3 25 | $78.7M | $101.7M | ||
| Q2 25 | $55.8M | $52.5M | ||
| Q1 25 | $-32.2M | $-139.1M | ||
| Q4 24 | — | $340.9M | ||
| Q3 24 | $53.5M | $-254.2M | ||
| Q2 24 | $47.9M | $117.3M |
自由现金流率CXTSSB
| Q1 26 | -6.2% | — | ||
| Q4 25 | — | 37.1% | ||
| Q3 25 | 17.7% | 17.0% | ||
| Q2 25 | 13.8% | 9.1% | ||
| Q1 25 | -9.7% | -25.5% | ||
| Q4 24 | — | 92.2% | ||
| Q3 24 | 13.3% | -72.3% | ||
| Q2 24 | 12.9% | 33.5% |
资本支出强度CXTSSB
| Q1 26 | 2.6% | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | 3.0% | 3.5% | ||
| Q2 25 | 1.7% | 3.5% | ||
| Q1 25 | 4.0% | 2.4% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | 3.3% | 2.1% | ||
| Q2 24 | 2.4% | 2.7% |
现金转化率CXTSSB
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 0.94× | ||
| Q3 25 | 1.82× | 0.50× | ||
| Q2 25 | 2.52× | 0.34× | ||
| Q1 25 | -0.88× | -1.42× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | 1.42× | -1.72× | ||
| Q2 24 | 1.37× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
