vs
富兰克林电气（FELE）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是富兰克林电气的1.5倍（$766.5M vs $500.4M），富兰克林电气净利率更高（6.9% vs 2.2%，领先4.8%），富兰克林电气同比增速更快（9.9% vs 2.5%），过去两年SCANSOURCE, INC.的营收复合增速更高（0.9% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
FELE vs SCSC — 直观对比
营收规模更大
SCSC
是对方的1.5倍
$500.4M
营收增速更快
FELE
高出7.4%
2.5%
净利率更高
FELE
高出4.8%
2.2%
两年增速更快
SCSC
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $766.5M |
| 净利润 | $34.7M | $16.5M |
| 毛利率 | 35.0% | 13.4% |
| 营业利润率 | 9.6% | 2.3% |
| 净利率 | 6.9% | 2.2% |
| 营收同比 | 9.9% | 2.5% |
| 净利润同比 | 10.6% | -3.3% |
| 每股收益（稀释后） | $0.77 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESCSC
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $766.5M | ||
| Q3 25 | $581.7M | $739.6M | ||
| Q2 25 | $587.4M | $812.9M | ||
| Q1 25 | $455.2M | $704.8M | ||
| Q4 24 | $485.7M | $747.5M | ||
| Q3 24 | $531.4M | $775.6M | ||
| Q2 24 | $543.3M | $746.1M |
净利润FELESCSC
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $16.5M | ||
| Q3 25 | $16.7M | $19.9M | ||
| Q2 25 | $60.1M | $20.1M | ||
| Q1 25 | $31.0M | $17.4M | ||
| Q4 24 | $33.7M | $17.1M | ||
| Q3 24 | $54.6M | $17.0M | ||
| Q2 24 | $59.1M | $16.1M |
毛利率FELESCSC
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 13.4% | ||
| Q3 25 | 35.9% | 14.5% | ||
| Q2 25 | 36.1% | 12.9% | ||
| Q1 25 | 36.0% | 14.2% | ||
| Q4 24 | 33.8% | 13.6% | ||
| Q3 24 | 35.7% | 13.1% | ||
| Q2 24 | 36.8% | 13.0% |
营业利润率FELESCSC
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 2.3% | ||
| Q3 25 | 14.6% | 3.5% | ||
| Q2 25 | 15.0% | 3.3% | ||
| Q1 25 | 9.7% | 3.2% | ||
| Q4 24 | 8.9% | 2.5% | ||
| Q3 24 | 13.8% | 2.3% | ||
| Q2 24 | 14.6% | 2.9% |
净利率FELESCSC
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 2.2% | ||
| Q3 25 | 2.9% | 2.7% | ||
| Q2 25 | 10.2% | 2.5% | ||
| Q1 25 | 6.8% | 2.5% | ||
| Q4 24 | 6.9% | 2.3% | ||
| Q3 24 | 10.3% | 2.2% | ||
| Q2 24 | 10.9% | 2.2% |
每股收益（稀释后）FELESCSC
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.75 | ||
| Q3 25 | $0.37 | $0.89 | ||
| Q2 25 | $1.31 | $0.87 | ||
| Q1 25 | $0.67 | $0.74 | ||
| Q4 24 | $0.73 | $0.70 | ||
| Q3 24 | $1.17 | $0.69 | ||
| Q2 24 | $1.26 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $83.5M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $910.9M |
| 总资产 | $2.0B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESCSC
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $83.5M | ||
| Q3 25 | $102.9M | $124.9M | ||
| Q2 25 | $104.6M | $126.2M | ||
| Q1 25 | $84.0M | $146.3M | ||
| Q4 24 | $220.5M | $110.5M | ||
| Q3 24 | $106.3M | $145.0M | ||
| Q2 24 | $58.1M | $185.5M |
总债务FELESCSC
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESCSC
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $910.9M | ||
| Q3 25 | $1.3B | $914.0M | ||
| Q2 25 | $1.3B | $906.4M | ||
| Q1 25 | $1.3B | $901.7M | ||
| Q4 24 | $1.3B | $900.7M | ||
| Q3 24 | $1.3B | $920.9M | ||
| Q2 24 | $1.2B | $924.3M |
总资产FELESCSC
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $2.0B | $1.8B | ||
| Q1 25 | $1.9B | $1.7B | ||
| Q4 24 | $1.8B | $1.7B | ||
| Q3 24 | $1.8B | $1.8B | ||
| Q2 24 | $1.8B | $1.8B |
负债/权益比FELESCSC
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELESCSC
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $30.8M | ||
| Q3 25 | $102.7M | $23.2M | ||
| Q2 25 | $51.5M | — | ||
| Q1 25 | $-19.5M | $66.1M | ||
| Q4 24 | $110.3M | $-6.2M | ||
| Q3 24 | $116.1M | $44.8M | ||
| Q2 24 | $36.4M | — |
自由现金流FELESCSC
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $28.9M | ||
| Q3 25 | $91.3M | $20.8M | ||
| Q2 25 | $39.9M | — | ||
| Q1 25 | $-26.3M | $64.6M | ||
| Q4 24 | $97.5M | $-8.2M | ||
| Q3 24 | $106.6M | $42.5M | ||
| Q2 24 | $26.1M | — |
自由现金流率FELESCSC
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 3.8% | ||
| Q3 25 | 15.7% | 2.8% | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | -5.8% | 9.2% | ||
| Q4 24 | 20.1% | -1.1% | ||
| Q3 24 | 20.1% | 5.5% | ||
| Q2 24 | 4.8% | — |
资本支出强度FELESCSC
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 0.3% | ||
| Q3 25 | 2.0% | 0.3% | ||
| Q2 25 | 2.0% | 0.3% | ||
| Q1 25 | 1.5% | 0.2% | ||
| Q4 24 | 2.6% | 0.3% | ||
| Q3 24 | 1.8% | 0.3% | ||
| Q2 24 | 1.9% | 0.2% |
现金转化率FELESCSC
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 1.87× | ||
| Q3 25 | 6.14× | 1.17× | ||
| Q2 25 | 0.86× | — | ||
| Q1 25 | -0.63× | 3.79× | ||
| Q4 24 | 3.28× | -0.36× | ||
| Q3 24 | 2.13× | 2.64× | ||
| Q2 24 | 0.62× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
