vs
富兰克林电气（FELE）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
富兰克林电气的季度营收约是SHOE CARNIVAL INC的1.7倍（$500.4M vs $297.2M），富兰克林电气净利率更高（6.9% vs 4.9%，领先2.0%），富兰克林电气同比增速更快（9.9% vs -3.2%），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
FELE vs SCVL — 直观对比
营收规模更大
FELE
是对方的1.7倍
$297.2M
营收增速更快
FELE
高出13.1%
-3.2%
净利率更高
FELE
高出2.0%
4.9%
两年增速更快
SCVL
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $297.2M |
| 净利润 | $34.7M | $14.6M |
| 毛利率 | 35.0% | 37.6% |
| 营业利润率 | 9.6% | 6.3% |
| 净利率 | 6.9% | 4.9% |
| 营收同比 | 9.9% | -3.2% |
| 净利润同比 | 10.6% | -23.9% |
| 每股收益（稀释后） | $0.77 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELESCVL
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $297.2M | ||
| Q3 25 | $581.7M | $306.4M | ||
| Q2 25 | $587.4M | $277.7M | ||
| Q1 25 | $455.2M | $262.9M | ||
| Q4 24 | $485.7M | $306.9M | ||
| Q3 24 | $531.4M | $332.7M | ||
| Q2 24 | $543.3M | $300.4M |
净利润FELESCVL
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $14.6M | ||
| Q3 25 | $16.7M | $19.2M | ||
| Q2 25 | $60.1M | $9.3M | ||
| Q1 25 | $31.0M | $14.7M | ||
| Q4 24 | $33.7M | $19.2M | ||
| Q3 24 | $54.6M | $22.6M | ||
| Q2 24 | $59.1M | $17.3M |
毛利率FELESCVL
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 37.6% | ||
| Q3 25 | 35.9% | 38.8% | ||
| Q2 25 | 36.1% | 34.5% | ||
| Q1 25 | 36.0% | 34.9% | ||
| Q4 24 | 33.8% | 36.0% | ||
| Q3 24 | 35.7% | 36.1% | ||
| Q2 24 | 36.8% | 35.6% |
营业利润率FELESCVL
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 6.3% | ||
| Q3 25 | 14.6% | 8.2% | ||
| Q2 25 | 15.0% | 4.3% | ||
| Q1 25 | 9.7% | 5.3% | ||
| Q4 24 | 8.9% | 8.0% | ||
| Q3 24 | 13.8% | 9.0% | ||
| Q2 24 | 14.6% | 7.5% |
净利率FELESCVL
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 4.9% | ||
| Q3 25 | 2.9% | 6.3% | ||
| Q2 25 | 10.2% | 3.4% | ||
| Q1 25 | 6.8% | 5.6% | ||
| Q4 24 | 6.9% | 6.3% | ||
| Q3 24 | 10.3% | 6.8% | ||
| Q2 24 | 10.9% | 5.8% |
每股收益（稀释后）FELESCVL
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $0.53 | ||
| Q3 25 | $0.37 | $0.70 | ||
| Q2 25 | $1.31 | $0.34 | ||
| Q1 25 | $0.67 | $0.53 | ||
| Q4 24 | $0.73 | $0.70 | ||
| Q3 24 | $1.17 | $0.82 | ||
| Q2 24 | $1.26 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $107.7M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $683.2M |
| 总资产 | $2.0B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELESCVL
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $107.7M | ||
| Q3 25 | $102.9M | $91.9M | ||
| Q2 25 | $104.6M | $93.0M | ||
| Q1 25 | $84.0M | $123.1M | ||
| Q4 24 | $220.5M | $91.1M | ||
| Q3 24 | $106.3M | $84.5M | ||
| Q2 24 | $58.1M | $69.5M |
总债务FELESCVL
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELESCVL
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $683.2M | ||
| Q3 25 | $1.3B | $670.7M | ||
| Q2 25 | $1.3B | $653.6M | ||
| Q1 25 | $1.3B | $649.0M | ||
| Q4 24 | $1.3B | $635.7M | ||
| Q3 24 | $1.3B | $618.5M | ||
| Q2 24 | $1.2B | $597.8M |
总资产FELESCVL
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $1.9B | $1.1B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B |
负债/权益比FELESCVL
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $33.6M |
| 自由现金流经营现金流 - 资本支出 | — | $19.7M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流FELESCVL
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $33.6M | ||
| Q3 25 | $102.7M | $13.3M | ||
| Q2 25 | $51.5M | $-9.6M | ||
| Q1 25 | $-19.5M | $44.5M | ||
| Q4 24 | $110.3M | $17.3M | ||
| Q3 24 | $116.1M | $23.7M | ||
| Q2 24 | $36.4M | $17.1M |
自由现金流FELESCVL
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $19.7M | ||
| Q3 25 | $91.3M | $2.2M | ||
| Q2 25 | $39.9M | $-23.0M | ||
| Q1 25 | $-26.3M | $36.2M | ||
| Q4 24 | $97.5M | $8.3M | ||
| Q3 24 | $106.6M | $18.2M | ||
| Q2 24 | $26.1M | $6.9M |
自由现金流率FELESCVL
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 6.6% | ||
| Q3 25 | 15.7% | 0.7% | ||
| Q2 25 | 6.8% | -8.3% | ||
| Q1 25 | -5.8% | 13.8% | ||
| Q4 24 | 20.1% | 2.7% | ||
| Q3 24 | 20.1% | 5.5% | ||
| Q2 24 | 4.8% | 2.3% |
资本支出强度FELESCVL
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 4.7% | ||
| Q3 25 | 2.0% | 3.6% | ||
| Q2 25 | 2.0% | 4.8% | ||
| Q1 25 | 1.5% | 3.2% | ||
| Q4 24 | 2.6% | 3.0% | ||
| Q3 24 | 1.8% | 1.7% | ||
| Q2 24 | 1.9% | 3.4% |
现金转化率FELESCVL
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 2.30× | ||
| Q3 25 | 6.14× | 0.69× | ||
| Q2 25 | 0.86× | -1.03× | ||
| Q1 25 | -0.63× | 3.04× | ||
| Q4 24 | 3.28× | 0.90× | ||
| Q3 24 | 2.13× | 1.05× | ||
| Q2 24 | 0.62× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
