vs
富兰克林电气(FELE)与STERLING INFRASTRUCTURE, INC.(STRL)财务数据对比。点击上方公司名可切换其他公司
STERLING INFRASTRUCTURE, INC.的季度营收约是富兰克林电气的1.6倍($825.7M vs $500.4M),STERLING INFRASTRUCTURE, INC.净利率更高(11.6% vs 6.9%,领先4.7%),STERLING INFRASTRUCTURE, INC.同比增速更快(91.6% vs 9.9%),过去两年STERLING INFRASTRUCTURE, INC.的营收复合增速更高(19.0% vs -4.0%)
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商,主营泵类、电机、驱动器及控制设备,产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡,在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地,为全球客户提供可靠的流体运输与能源管理解决方案。
本公司是总部位于印度马哈拉施特拉邦孟买的跨国工程总承包(EPC)企业,业务覆盖可再生能源、数据中心、柴油发电、机电水暖(MEP)服务等多个领域,已在全球三十余个国家交付项目,执行团队遍布亚洲、中东、非洲、欧洲及澳大利亚。
FELE vs STRL — 直观对比
营收规模更大
STRL
是对方的1.6倍
$500.4M
营收增速更快
STRL
高出81.7%
9.9%
净利率更高
STRL
高出4.7%
6.9%
两年增速更快
STRL
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $500.4M | $825.7M |
| 净利润 | $34.7M | $96.0M |
| 毛利率 | 35.0% | 23.5% |
| 营业利润率 | 9.6% | 16.7% |
| 净利率 | 6.9% | 11.6% |
| 营收同比 | 9.9% | 91.6% |
| 净利润同比 | 10.6% | 143.1% |
| 每股收益(稀释后) | $0.77 | $3.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FELE
STRL
| Q1 26 | $500.4M | $825.7M | ||
| Q4 25 | $506.9M | $755.6M | ||
| Q3 25 | $581.7M | $689.0M | ||
| Q2 25 | $587.4M | $614.5M | ||
| Q1 25 | $455.2M | $430.9M | ||
| Q4 24 | $485.7M | $498.8M | ||
| Q3 24 | $531.4M | $593.7M | ||
| Q2 24 | $543.3M | $582.8M |
净利润
FELE
STRL
| Q1 26 | $34.7M | $96.0M | ||
| Q4 25 | $39.3M | $87.6M | ||
| Q3 25 | $16.7M | $92.1M | ||
| Q2 25 | $60.1M | $71.0M | ||
| Q1 25 | $31.0M | $39.5M | ||
| Q4 24 | $33.7M | $113.2M | ||
| Q3 24 | $54.6M | $61.3M | ||
| Q2 24 | $59.1M | $51.9M |
毛利率
FELE
STRL
| Q1 26 | 35.0% | 23.5% | ||
| Q4 25 | 33.8% | 21.7% | ||
| Q3 25 | 35.9% | 24.7% | ||
| Q2 25 | 36.1% | 23.3% | ||
| Q1 25 | 36.0% | 22.0% | ||
| Q4 24 | 33.8% | 21.4% | ||
| Q3 24 | 35.7% | 21.9% | ||
| Q2 24 | 36.8% | 19.3% |
营业利润率
FELE
STRL
| Q1 26 | 9.6% | 16.7% | ||
| Q4 25 | 10.2% | 15.9% | ||
| Q3 25 | 14.6% | 18.2% | ||
| Q2 25 | 15.0% | 17.0% | ||
| Q1 25 | 9.7% | 13.0% | ||
| Q4 24 | 8.9% | 12.5% | ||
| Q3 24 | 13.8% | 14.7% | ||
| Q2 24 | 14.6% | 12.5% |
净利率
FELE
STRL
| Q1 26 | 6.9% | 11.6% | ||
| Q4 25 | 7.7% | 11.6% | ||
| Q3 25 | 2.9% | 13.4% | ||
| Q2 25 | 10.2% | 11.6% | ||
| Q1 25 | 6.8% | 9.2% | ||
| Q4 24 | 6.9% | 22.7% | ||
| Q3 24 | 10.3% | 10.3% | ||
| Q2 24 | 10.9% | 8.9% |
每股收益(稀释后)
FELE
STRL
| Q1 26 | $0.77 | $3.09 | ||
| Q4 25 | $0.87 | $2.82 | ||
| Q3 25 | $0.37 | $2.97 | ||
| Q2 25 | $1.31 | $2.31 | ||
| Q1 25 | $0.67 | $1.28 | ||
| Q4 24 | $0.73 | $3.63 | ||
| Q3 24 | $1.17 | $1.97 | ||
| Q2 24 | $1.26 | $1.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $511.9M |
| 总债务越低越好 | $134.4M | $287.5M |
| 股东权益账面价值 | $1.3B | $1.2B |
| 总资产 | $2.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
FELE
STRL
| Q1 26 | $80.4M | $511.9M | ||
| Q4 25 | $99.7M | $390.7M | ||
| Q3 25 | $102.9M | $306.4M | ||
| Q2 25 | $104.6M | $699.4M | ||
| Q1 25 | $84.0M | $638.6M | ||
| Q4 24 | $220.5M | $664.2M | ||
| Q3 24 | $106.3M | $648.1M | ||
| Q2 24 | $58.1M | $540.0M |
总债务
FELE
STRL
| Q1 26 | $134.4M | $287.5M | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益
FELE
STRL
| Q1 26 | $1.3B | $1.2B | ||
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.3B | $881.7M | ||
| Q1 25 | $1.3B | $805.4M | ||
| Q4 24 | $1.3B | $808.1M | ||
| Q3 24 | $1.3B | $716.5M | ||
| Q2 24 | $1.2B | $670.7M |
总资产
FELE
STRL
| Q1 26 | $2.0B | $2.8B | ||
| Q4 25 | $1.9B | $2.6B | ||
| Q3 25 | $2.0B | $2.6B | ||
| Q2 25 | $2.0B | $2.2B | ||
| Q1 25 | $1.9B | $2.0B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.8B | $2.0B |
负债/权益比
FELE
STRL
| Q1 26 | 0.10× | 0.24× | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $165.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 2.4% |
| 现金转化率经营现金流/净利润 | — | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FELE
STRL
| Q1 26 | — | $165.6M | ||
| Q4 25 | $104.2M | $186.1M | ||
| Q3 25 | $102.7M | $83.6M | ||
| Q2 25 | $51.5M | $85.4M | ||
| Q1 25 | $-19.5M | $84.9M | ||
| Q4 24 | $110.3M | $174.3M | ||
| Q3 24 | $116.1M | $152.3M | ||
| Q2 24 | $36.4M | $121.0M |
自由现金流
FELE
STRL
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $159.7M | ||
| Q3 25 | $91.3M | $64.0M | ||
| Q2 25 | $39.9M | $72.1M | ||
| Q1 25 | $-26.3M | $67.0M | ||
| Q4 24 | $97.5M | $158.6M | ||
| Q3 24 | $106.6M | $138.3M | ||
| Q2 24 | $26.1M | $92.1M |
自由现金流率
FELE
STRL
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | 21.1% | ||
| Q3 25 | 15.7% | 9.3% | ||
| Q2 25 | 6.8% | 11.7% | ||
| Q1 25 | -5.8% | 15.5% | ||
| Q4 24 | 20.1% | 31.8% | ||
| Q3 24 | 20.1% | 23.3% | ||
| Q2 24 | 4.8% | 15.8% |
资本支出强度
FELE
STRL
| Q1 26 | — | 2.4% | ||
| Q4 25 | 3.1% | 3.5% | ||
| Q3 25 | 2.0% | 2.9% | ||
| Q2 25 | 2.0% | 2.2% | ||
| Q1 25 | 1.5% | 4.2% | ||
| Q4 24 | 2.6% | 3.1% | ||
| Q3 24 | 1.8% | 2.4% | ||
| Q2 24 | 1.9% | 5.0% |
现金转化率
FELE
STRL
| Q1 26 | — | 1.73× | ||
| Q4 25 | 2.65× | 2.12× | ||
| Q3 25 | 6.14× | 0.91× | ||
| Q2 25 | 0.86× | 1.20× | ||
| Q1 25 | -0.63× | 2.15× | ||
| Q4 24 | 3.28× | 1.54× | ||
| Q3 24 | 2.13× | 2.48× | ||
| Q2 24 | 0.62× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
STRL
| E-Infrastructure Solutions | $597.7M | 72% |
| Transportation Solutions | $132.9M | 16% |
| Building Solutions | $95.1M | 12% |