vs
Grand Canyon Education, Inc.（LOPE）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
Grand Canyon Education, Inc.的季度营收约是WSFS FINANCIAL CORP的1.1倍（$308.1M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 28.1%，领先3.4%），WSFS FINANCIAL CORP同比增速更快（7.5% vs 5.3%），过去两年Grand Canyon Education, Inc.的营收复合增速更高（5.9% vs 1.7%）
大峡谷教育（Grand Canyon Education, Inc.）是美国的营利性上市企业，核心业务为高等院校提供课程开发、在线教育解决方案及运营支持服务。该公司最初与亚利桑那州的基督教院校大峡谷大学关联，2008年分拆为独立实体上市。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
LOPE vs WSFS — 直观对比
营收规模更大
LOPE
是对方的1.1倍
$275.3M
营收增速更快
WSFS
高出2.2%
5.3%
净利率更高
WSFS
高出3.4%
28.1%
两年增速更快
LOPE
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $308.1M | $275.3M |
| 净利润 | $86.7M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 35.1% | — |
| 净利率 | 28.1% | 31.5% |
| 营收同比 | 5.3% | 7.5% |
| 净利润同比 | 5.9% | 31.7% |
| 每股收益（稀释后） | $3.13 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LOPEWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $308.1M | $271.9M | ||
| Q3 25 | $261.1M | $270.5M | ||
| Q2 25 | $247.5M | $267.5M | ||
| Q1 25 | $289.3M | $256.1M | ||
| Q4 24 | $292.6M | $261.5M | ||
| Q3 24 | $238.3M | $267.7M | ||
| Q2 24 | $227.5M | $266.0M |
净利润LOPEWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $86.7M | $72.7M | ||
| Q3 25 | $16.3M | $76.4M | ||
| Q2 25 | $41.5M | $72.3M | ||
| Q1 25 | $71.6M | $65.9M | ||
| Q4 24 | $81.9M | $64.2M | ||
| Q3 24 | $41.5M | $64.4M | ||
| Q2 24 | $34.9M | $69.3M |
营业利润率LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | 35.1% | 35.8% | ||
| Q3 25 | 6.9% | 37.3% | ||
| Q2 25 | 20.9% | 35.7% | ||
| Q1 25 | 30.4% | 34.0% | ||
| Q4 24 | 34.2% | 32.3% | ||
| Q3 24 | 20.2% | 31.9% | ||
| Q2 24 | 18.8% | 34.0% |
净利率LOPEWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 28.1% | 26.7% | ||
| Q3 25 | 6.2% | 28.3% | ||
| Q2 25 | 16.8% | 27.0% | ||
| Q1 25 | 24.8% | 25.7% | ||
| Q4 24 | 28.0% | 24.6% | ||
| Q3 24 | 17.4% | 24.1% | ||
| Q2 24 | 15.3% | 26.0% |
每股收益（稀释后）LOPEWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $3.13 | $1.33 | ||
| Q3 25 | $0.58 | $1.37 | ||
| Q2 25 | $1.48 | $1.27 | ||
| Q1 25 | $2.52 | $1.12 | ||
| Q4 24 | $2.83 | $1.08 | ||
| Q3 24 | $1.42 | $1.08 | ||
| Q2 24 | $1.19 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $111.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $746.9M | $2.7B |
| 总资产 | $992.3M | $22.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | $111.8M | $1.7B | ||
| Q3 25 | $97.3M | — | ||
| Q2 25 | $192.3M | — | ||
| Q1 25 | $144.5M | — | ||
| Q4 24 | $324.6M | $1.2B | ||
| Q3 24 | $263.6M | — | ||
| Q2 24 | $241.3M | — |
股东权益LOPEWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $746.9M | $2.7B | ||
| Q3 25 | $758.0M | $2.8B | ||
| Q2 25 | $778.0M | $2.7B | ||
| Q1 25 | $780.7M | $2.7B | ||
| Q4 24 | $783.9M | $2.6B | ||
| Q3 24 | $764.1M | $2.7B | ||
| Q2 24 | $759.2M | $2.5B |
总资产LOPEWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $992.3M | $21.3B | ||
| Q3 25 | $1.0B | $20.8B | ||
| Q2 25 | $1.0B | $20.8B | ||
| Q1 25 | $1.0B | $20.5B | ||
| Q4 24 | $1.0B | $20.8B | ||
| Q3 24 | $992.9M | $20.9B | ||
| Q2 24 | $992.7M | $20.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $130.5M | — |
| 自由现金流经营现金流 - 资本支出 | $122.9M | — |
| 自由现金流率自由现金流/营收 | 39.9% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | 1.50× | — |
| 过去12个月自由现金流最近4个季度 | $238.6M | — |
8季度趋势，按日历期对齐
经营现金流LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | $130.5M | $220.0M | ||
| Q3 25 | $-48.6M | $121.5M | ||
| Q2 25 | $124.0M | $37.2M | ||
| Q1 25 | $67.6M | $8.7M | ||
| Q4 24 | $135.8M | $219.9M | ||
| Q3 24 | $-29.4M | $3.1M | ||
| Q2 24 | $98.6M | $44.8M |
自由现金流LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | $122.9M | $213.6M | ||
| Q3 25 | $-58.3M | $120.3M | ||
| Q2 25 | $115.4M | $35.2M | ||
| Q1 25 | $58.7M | $6.3M | ||
| Q4 24 | $126.1M | $205.6M | ||
| Q3 24 | $-39.0M | $-489.0K | ||
| Q2 24 | $89.6M | $42.1M |
自由现金流率LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | 39.9% | 78.6% | ||
| Q3 25 | -22.3% | 44.5% | ||
| Q2 25 | 46.6% | 13.2% | ||
| Q1 25 | 20.3% | 2.5% | ||
| Q4 24 | 43.1% | 78.6% | ||
| Q3 24 | -16.3% | -0.2% | ||
| Q2 24 | 39.4% | 15.8% |
资本支出强度LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | 2.3% | ||
| Q3 25 | 3.7% | 0.5% | ||
| Q2 25 | 3.5% | 0.7% | ||
| Q1 25 | 3.1% | 0.9% | ||
| Q4 24 | 3.3% | 5.5% | ||
| Q3 24 | 4.0% | 1.4% | ||
| Q2 24 | 3.9% | 1.0% |
现金转化率LOPEWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.50× | 3.03× | ||
| Q3 25 | -2.99× | 1.59× | ||
| Q2 25 | 2.98× | 0.51× | ||
| Q1 25 | 0.94× | 0.13× | ||
| Q4 24 | 1.66× | 3.43× | ||
| Q3 24 | -0.71× | 0.05× | ||
| Q2 24 | 2.83× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
