vs
SouthState Bank Corp(SSB)与StubHub Holdings, Inc.(STUB)财务数据对比。点击上方公司名可切换其他公司
SouthState Bank Corp的季度营收约是StubHub Holdings, Inc.的1.4倍($661.7M vs $468.1M),SouthState Bank Corp净利率更高(34.1% vs -276.6%,领先310.7%)
SouthState Bank总部位于美国佛罗里达州温特黑文,是银行控股公司SouthState Corporation旗下的银行子公司。截至2025年5月26日,该行已在南卡罗来纳、北卡罗来纳、佐治亚、佛罗里达、阿拉巴马、弗吉尼亚、科罗拉多、得克萨斯八州设有371家营业网点,为当地客户提供各类银行金融服务。
StubHub Holdings是全球领先的在线票务交易平台,提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务,覆盖北美、欧洲、亚太等核心市场,为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
SSB vs STUB — 直观对比
营收规模更大
SSB
是对方的1.4倍
$468.1M
净利率更高
SSB
高出310.7%
-276.6%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $661.7M | $468.1M |
| 净利润 | $225.8M | $-1.3B |
| 毛利率 | — | — |
| 营业利润率 | 15.1% | -292.3% |
| 净利率 | 34.1% | -276.6% |
| 营收同比 | — | 7.9% |
| 净利润同比 | 153.5% | -3821.6% |
| 每股收益(稀释后) | $2.28 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SSB
STUB
| Q1 26 | $661.7M | — | ||
| Q4 25 | $581.1M | — | ||
| Q3 25 | $599.7M | $468.1M | ||
| Q2 25 | $577.9M | — | ||
| Q1 25 | $544.5M | — | ||
| Q4 24 | $369.8M | — | ||
| Q3 24 | $351.5M | $433.8M | ||
| Q2 24 | $350.3M | — |
净利润
SSB
STUB
| Q1 26 | $225.8M | — | ||
| Q4 25 | $247.7M | — | ||
| Q3 25 | $246.6M | $-1.3B | ||
| Q2 25 | $215.2M | — | ||
| Q1 25 | $89.1M | — | ||
| Q4 24 | $144.2M | — | ||
| Q3 24 | $143.2M | $-33.0M | ||
| Q2 24 | $132.4M | — |
营业利润率
SSB
STUB
| Q1 26 | 15.1% | — | ||
| Q4 25 | 54.3% | — | ||
| Q3 25 | 53.6% | -292.3% | ||
| Q2 25 | 48.8% | — | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 53.1% | 2.8% | ||
| Q2 24 | 49.3% | — |
净利率
SSB
STUB
| Q1 26 | 34.1% | — | ||
| Q4 25 | 42.6% | — | ||
| Q3 25 | 41.1% | -276.6% | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 16.4% | — | ||
| Q4 24 | 39.0% | — | ||
| Q3 24 | 40.7% | -7.6% | ||
| Q2 24 | 37.8% | — |
每股收益(稀释后)
SSB
STUB
| Q1 26 | $2.28 | — | ||
| Q4 25 | $2.47 | — | ||
| Q3 25 | $2.42 | $-4.27 | ||
| Q2 25 | $2.11 | — | ||
| Q1 25 | $0.87 | — | ||
| Q4 24 | $1.88 | — | ||
| Q3 24 | $1.86 | $-0.15 | ||
| Q2 24 | $1.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $1.4B |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $9.0B | $1.7B |
| 总资产 | $68.0B | $5.6B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势,按日历期对齐
现金及短期投资
SSB
STUB
| Q1 26 | $2.9B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | — |
总债务
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
SSB
STUB
| Q1 26 | $9.0B | — | ||
| Q4 25 | $9.1B | — | ||
| Q3 25 | $9.0B | $1.7B | ||
| Q2 25 | $8.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $5.9B | $815.9M | ||
| Q2 24 | $5.7B | — |
总资产
SSB
STUB
| Q1 26 | $68.0B | — | ||
| Q4 25 | $67.2B | — | ||
| Q3 25 | $66.0B | $5.6B | ||
| Q2 25 | $65.9B | — | ||
| Q1 25 | $65.1B | — | ||
| Q4 24 | $46.4B | — | ||
| Q3 24 | $46.1B | — | ||
| Q2 24 | $45.5B | — |
负债/权益比
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $181.4M |
| 自由现金流经营现金流 - 资本支出 | — | $180.3M |
| 自由现金流率自由现金流/营收 | — | 38.5% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | $232.1M | — | ||
| Q3 25 | $122.4M | $181.4M | ||
| Q2 25 | $72.6M | — | ||
| Q1 25 | $-126.3M | — | ||
| Q4 24 | $354.3M | — | ||
| Q3 24 | $-246.8M | — | ||
| Q2 24 | $126.8M | — |
自由现金流
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | $215.5M | — | ||
| Q3 25 | $101.7M | $180.3M | ||
| Q2 25 | $52.5M | — | ||
| Q1 25 | $-139.1M | — | ||
| Q4 24 | $340.9M | — | ||
| Q3 24 | $-254.2M | — | ||
| Q2 24 | $117.3M | — |
自由现金流率
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | 37.1% | — | ||
| Q3 25 | 17.0% | 38.5% | ||
| Q2 25 | 9.1% | — | ||
| Q1 25 | -25.5% | — | ||
| Q4 24 | 92.2% | — | ||
| Q3 24 | -72.3% | — | ||
| Q2 24 | 33.5% | — |
资本支出强度
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | — | ||
| Q3 25 | 3.5% | 0.2% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.7% | — |
现金转化率
SSB
STUB
| Q1 26 | — | — | ||
| Q4 25 | 0.94× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | -1.42× | — | ||
| Q4 24 | 2.46× | — | ||
| Q3 24 | -1.72× | — | ||
| Q2 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |