vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $201.7M, roughly 1.7× GoPro, Inc.). On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 0.4%). Westrock Coffee Co produced more free cash flow last quarter ($27.8M vs $15.0M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 13.9%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
GPRO vs WEST — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $339.5M |
| Net Profit | — | $-22.6M |
| Gross Margin | 31.8% | 11.5% |
| Operating Margin | -4.1% | -2.6% |
| Net Margin | — | -6.6% |
| Revenue YoY | 0.4% | 48.3% |
| Net Profit YoY | — | 8.3% |
| EPS (diluted) | $-0.06 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $339.5M | ||
| Q3 25 | $162.9M | $354.8M | ||
| Q2 25 | $152.6M | $280.9M | ||
| Q1 25 | $134.3M | $213.8M | ||
| Q4 24 | $200.9M | $229.0M | ||
| Q3 24 | $258.9M | $220.9M | ||
| Q2 24 | $186.2M | $208.4M | ||
| Q1 24 | $155.5M | $192.5M |
| Q4 25 | — | $-22.6M | ||
| Q3 25 | $-21.3M | $-19.1M | ||
| Q2 25 | $-16.4M | $-21.6M | ||
| Q1 25 | $-46.7M | $-27.2M | ||
| Q4 24 | — | $-24.6M | ||
| Q3 24 | $-8.2M | $-14.3M | ||
| Q2 24 | $-47.8M | $-17.8M | ||
| Q1 24 | $-339.1M | $-23.7M |
| Q4 25 | 31.8% | 11.5% | ||
| Q3 25 | 35.1% | 11.7% | ||
| Q2 25 | 35.8% | 14.7% | ||
| Q1 25 | 32.1% | 13.6% | ||
| Q4 24 | 34.7% | 16.6% | ||
| Q3 24 | 35.5% | 16.8% | ||
| Q2 24 | 30.5% | 19.9% | ||
| Q1 24 | 34.1% | 19.4% |
| Q4 25 | -4.1% | -2.6% | ||
| Q3 25 | -9.8% | -2.4% | ||
| Q2 25 | -9.2% | -5.3% | ||
| Q1 25 | -33.7% | -6.1% | ||
| Q4 24 | -19.5% | -4.3% | ||
| Q3 24 | -3.1% | -5.8% | ||
| Q2 24 | -25.0% | -7.9% | ||
| Q1 24 | -26.6% | -5.3% |
| Q4 25 | — | -6.6% | ||
| Q3 25 | -13.0% | -5.4% | ||
| Q2 25 | -10.8% | -7.7% | ||
| Q1 25 | -34.8% | -12.7% | ||
| Q4 24 | — | -10.7% | ||
| Q3 24 | -3.2% | -6.5% | ||
| Q2 24 | -25.7% | -8.5% | ||
| Q1 24 | -218.1% | -12.3% |
| Q4 25 | $-0.06 | $-0.22 | ||
| Q3 25 | $-0.13 | $-0.20 | ||
| Q2 25 | $-0.10 | $-0.23 | ||
| Q1 25 | $-0.30 | $-0.29 | ||
| Q4 24 | $-0.22 | $-0.26 | ||
| Q3 24 | $-0.05 | $-0.16 | ||
| Q2 24 | $-0.31 | $-0.20 | ||
| Q1 24 | $-2.24 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $49.9M |
| Total DebtLower is stronger | $44.3M | $444.1M |
| Stockholders' EquityBook value | $76.5M | $-1.9M |
| Total Assets | $428.0M | $1.2B |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $49.9M | ||
| Q3 25 | $152.8M | $34.0M | ||
| Q2 25 | $58.6M | $44.0M | ||
| Q1 25 | $69.6M | $33.1M | ||
| Q4 24 | $102.8M | $26.2M | ||
| Q3 24 | $130.2M | $22.4M | ||
| Q2 24 | $133.0M | $24.3M | ||
| Q1 24 | $133.7M | $12.6M |
| Q4 25 | $44.3M | $444.1M | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $393.1M | ||
| Q3 24 | $93.1M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $92.7M | — |
| Q4 25 | $76.5M | $-1.9M | ||
| Q3 25 | $80.5M | $11.4M | ||
| Q2 25 | $97.9M | $18.2M | ||
| Q1 25 | $110.0M | $71.4M | ||
| Q4 24 | $151.7M | $97.5M | ||
| Q3 24 | $183.9M | $110.3M | ||
| Q2 24 | $184.7M | $81.5M | ||
| Q1 24 | $224.9M | $91.7M |
| Q4 25 | $428.0M | $1.2B | ||
| Q3 25 | $538.6M | $1.2B | ||
| Q2 25 | $439.0M | $1.2B | ||
| Q1 25 | $462.5M | $1.1B | ||
| Q4 24 | $543.7M | $1.1B | ||
| Q3 24 | $661.6M | $1.1B | ||
| Q2 24 | $556.8M | $1.1B | ||
| Q1 24 | $575.8M | $983.3M |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 4.03× | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $36.7M |
| Free Cash FlowOCF − Capex | $15.0M | $27.8M |
| FCF MarginFCF / Revenue | 7.4% | 8.2% |
| Capex IntensityCapex / Revenue | 0.3% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $36.7M | ||
| Q3 25 | $12.2M | $-26.6M | ||
| Q2 25 | $8.8M | $-7.0M | ||
| Q1 25 | $-57.2M | $-22.1M | ||
| Q4 24 | $-25.1M | $2.8M | ||
| Q3 24 | $-2.2M | $-332.0K | ||
| Q2 24 | $605.0K | $-23.7M | ||
| Q1 24 | $-98.4M | $8.0M |
| Q4 25 | $15.0M | $27.8M | ||
| Q3 25 | $11.2M | $-44.7M | ||
| Q2 25 | $8.3M | $-27.5M | ||
| Q1 25 | $-58.5M | $-63.4M | ||
| Q4 24 | $-25.5M | $-15.4M | ||
| Q3 24 | $-4.2M | $-36.7M | ||
| Q2 24 | $-111.0K | $-59.9M | ||
| Q1 24 | $-99.4M | $-60.9M |
| Q4 25 | 7.4% | 8.2% | ||
| Q3 25 | 6.9% | -12.6% | ||
| Q2 25 | 5.4% | -9.8% | ||
| Q1 25 | -43.5% | -29.7% | ||
| Q4 24 | -12.7% | -6.7% | ||
| Q3 24 | -1.6% | -16.6% | ||
| Q2 24 | -0.1% | -28.7% | ||
| Q1 24 | -63.9% | -31.7% |
| Q4 25 | 0.3% | 2.6% | ||
| Q3 25 | 0.6% | 5.1% | ||
| Q2 25 | 0.3% | 7.3% | ||
| Q1 25 | 1.0% | 19.3% | ||
| Q4 24 | 0.2% | 7.9% | ||
| Q3 24 | 0.8% | 16.5% | ||
| Q2 24 | 0.4% | 17.4% | ||
| Q1 24 | 0.6% | 35.8% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
