vs
Side-by-side financial comparison of Westrock Coffee Co (WEST) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
Westrock Coffee Co is the larger business by last-quarter revenue ($339.5M vs $334.0M, roughly 1.0× WYNDHAM HOTELS & RESORTS, INC.). Westrock Coffee Co runs the higher net margin — -6.6% vs -18.0%, a 11.3% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $27.8M). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs -4.6%).
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
WEST vs WH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $339.5M | $334.0M |
| Net Profit | $-22.6M | $-60.0M |
| Gross Margin | 11.5% | — |
| Operating Margin | -2.6% | — |
| Net Margin | -6.6% | -18.0% |
| Revenue YoY | 48.3% | -76.3% |
| Net Profit YoY | 8.3% | -170.6% |
| EPS (diluted) | $-0.22 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $339.5M | $334.0M | ||
| Q3 25 | $354.8M | $382.0M | ||
| Q2 25 | $280.9M | $397.0M | ||
| Q1 25 | $213.8M | $316.0M | ||
| Q4 24 | $229.0M | $336.0M | ||
| Q3 24 | $220.9M | $396.0M | ||
| Q2 24 | $208.4M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $-22.6M | $-60.0M | ||
| Q3 25 | $-19.1M | $105.0M | ||
| Q2 25 | $-21.6M | $87.0M | ||
| Q1 25 | $-27.2M | $61.0M | ||
| Q4 24 | $-24.6M | $85.0M | ||
| Q3 24 | $-14.3M | $102.0M | ||
| Q2 24 | $-17.8M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 11.7% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 16.8% | — | ||
| Q2 24 | 19.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | -11.4% | ||
| Q3 25 | -2.4% | 46.6% | ||
| Q2 25 | -5.3% | 37.8% | ||
| Q1 25 | -6.1% | 35.4% | ||
| Q4 24 | -4.3% | 38.4% | ||
| Q3 24 | -5.8% | 43.2% | ||
| Q2 24 | -7.9% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | -6.6% | -18.0% | ||
| Q3 25 | -5.4% | 27.5% | ||
| Q2 25 | -7.7% | 21.9% | ||
| Q1 25 | -12.7% | 19.3% | ||
| Q4 24 | -10.7% | 25.3% | ||
| Q3 24 | -6.5% | 25.8% | ||
| Q2 24 | -8.5% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $-0.22 | $-0.77 | ||
| Q3 25 | $-0.20 | $1.36 | ||
| Q2 25 | $-0.23 | $1.13 | ||
| Q1 25 | $-0.29 | $0.78 | ||
| Q4 24 | $-0.26 | $1.06 | ||
| Q3 24 | $-0.16 | $1.29 | ||
| Q2 24 | $-0.20 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.9M | $64.0M |
| Total DebtLower is stronger | $444.1M | — |
| Stockholders' EquityBook value | $-1.9M | $468.0M |
| Total Assets | $1.2B | $4.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | $49.9M | $64.0M | ||
| Q3 25 | $34.0M | $70.0M | ||
| Q2 25 | $44.0M | $50.0M | ||
| Q1 25 | $33.1M | $48.0M | ||
| Q4 24 | $26.2M | $103.0M | ||
| Q3 24 | $22.4M | $72.0M | ||
| Q2 24 | $24.3M | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $444.1M | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $393.1M | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $-1.9M | $468.0M | ||
| Q3 25 | $11.4M | $583.0M | ||
| Q2 25 | $18.2M | $570.0M | ||
| Q1 25 | $71.4M | $579.0M | ||
| Q4 24 | $97.5M | $650.0M | ||
| Q3 24 | $110.3M | $583.0M | ||
| Q2 24 | $81.5M | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $1.2B | $4.2B | ||
| Q3 25 | $1.2B | $4.3B | ||
| Q2 25 | $1.2B | $4.3B | ||
| Q1 25 | $1.1B | $4.2B | ||
| Q4 24 | $1.1B | $4.2B | ||
| Q3 24 | $1.1B | $4.2B | ||
| Q2 24 | $1.1B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.37× | ||
| Q3 25 | — | 4.43× | ||
| Q2 25 | — | 4.44× | ||
| Q1 25 | — | 4.29× | ||
| Q4 24 | 4.03× | 3.72× | ||
| Q3 24 | — | 4.19× | ||
| Q2 24 | — | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $36.7M | $367.0M |
| Free Cash FlowOCF − Capex | $27.8M | $168.0M |
| FCF MarginFCF / Revenue | 8.2% | 50.3% |
| Capex IntensityCapex / Revenue | 2.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-107.8M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $36.7M | $152.0M | ||
| Q3 25 | $-26.6M | $86.0M | ||
| Q2 25 | $-7.0M | $70.0M | ||
| Q1 25 | $-22.1M | $59.0M | ||
| Q4 24 | $2.8M | $134.0M | ||
| Q3 24 | $-332.0K | $79.0M | ||
| Q2 24 | $-23.7M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $27.8M | $136.0M | ||
| Q3 25 | $-44.7M | $75.0M | ||
| Q2 25 | $-27.5M | $58.0M | ||
| Q1 25 | $-63.4M | $52.0M | ||
| Q4 24 | $-15.4M | $109.0M | ||
| Q3 24 | $-36.7M | $71.0M | ||
| Q2 24 | $-59.9M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | 8.2% | 40.7% | ||
| Q3 25 | -12.6% | 19.6% | ||
| Q2 25 | -9.8% | 14.6% | ||
| Q1 25 | -29.7% | 16.5% | ||
| Q4 24 | -6.7% | 32.4% | ||
| Q3 24 | -16.6% | 17.9% | ||
| Q2 24 | -28.7% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 4.8% | ||
| Q3 25 | 5.1% | 2.9% | ||
| Q2 25 | 7.3% | 3.0% | ||
| Q1 25 | 19.3% | 2.2% | ||
| Q4 24 | 7.9% | 7.4% | ||
| Q3 24 | 16.5% | 2.0% | ||
| Q2 24 | 17.4% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.97× | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
