vs
富兰克林电气（FELE）与UNIFIRST CORP（UNF）财务数据对比。点击上方公司名可切换其他公司
UNIFIRST CORP的季度营收约是富兰克林电气的1.2倍（$621.3M vs $500.4M），富兰克林电气净利率更高（6.9% vs 5.5%，领先1.4%），富兰克林电气同比增速更快（9.9% vs 2.7%），过去两年UNIFIRST CORP的营收复合增速更高（2.3% vs -4.0%）
富兰克林电气是全球知名的水务与能源管理产品及系统制造分销商，主营泵类、电机、驱动器及控制设备，产品广泛应用于住宅、商用、农业、工业、市政等多元场景。公司总部位于美国印第安纳州韦恩堡，在美国、德国、捷克、意大利、土耳其、墨西哥、巴西、澳大利亚、南非等多个国家设有生产基地，为全球客户提供可靠的流体运输与能源管理解决方案。
UniFirst是总部位于美国马萨诸塞州威尔明顿的职业工装租赁服务商，业务覆盖工装及防护服装的生产、销售与租赁。公司拥有超过1.4万名员工，在美、加、欧设有260多处运营网点，涵盖客服中心、核净化设施、洁净车间、配送中心及生产工厂。
FELE vs UNF — 直观对比
营收规模更大
UNF
是对方的1.2倍
$500.4M
营收增速更快
FELE
高出7.2%
2.7%
净利率更高
FELE
高出1.4%
5.5%
两年增速更快
UNF
近两年复合增速
-4.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $500.4M | $621.3M |
| 净利润 | $34.7M | $34.4M |
| 毛利率 | 35.0% | 36.7% |
| 营业利润率 | 9.6% | 7.3% |
| 净利率 | 6.9% | 5.5% |
| 营收同比 | 9.9% | 2.7% |
| 净利润同比 | 10.6% | -20.3% |
| 每股收益（稀释后） | $0.77 | $1.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FELEUNF
| Q1 26 | $500.4M | — | ||
| Q4 25 | $506.9M | $621.3M | ||
| Q3 25 | $581.7M | $614.4M | ||
| Q2 25 | $587.4M | $610.8M | ||
| Q1 25 | $455.2M | — | ||
| Q4 24 | $485.7M | $604.9M | ||
| Q3 24 | $531.4M | $639.9M | ||
| Q2 24 | $543.3M | $603.3M |
净利润FELEUNF
| Q1 26 | $34.7M | — | ||
| Q4 25 | $39.3M | $34.4M | ||
| Q3 25 | $16.7M | $41.0M | ||
| Q2 25 | $60.1M | $39.7M | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $33.7M | $43.1M | ||
| Q3 24 | $54.6M | $44.6M | ||
| Q2 24 | $59.1M | $38.1M |
毛利率FELEUNF
| Q1 26 | 35.0% | — | ||
| Q4 25 | 33.8% | 36.7% | ||
| Q3 25 | 35.9% | 37.8% | ||
| Q2 25 | 36.1% | 36.9% | ||
| Q1 25 | 36.0% | — | ||
| Q4 24 | 33.8% | 37.0% | ||
| Q3 24 | 35.7% | 36.1% | ||
| Q2 24 | 36.8% | 35.2% |
营业利润率FELEUNF
| Q1 26 | 9.6% | — | ||
| Q4 25 | 10.2% | 7.3% | ||
| Q3 25 | 14.6% | 8.1% | ||
| Q2 25 | 15.0% | 7.9% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 8.9% | 9.2% | ||
| Q3 24 | 13.8% | 8.4% | ||
| Q2 24 | 14.6% | 8.0% |
净利率FELEUNF
| Q1 26 | 6.9% | — | ||
| Q4 25 | 7.7% | 5.5% | ||
| Q3 25 | 2.9% | 6.7% | ||
| Q2 25 | 10.2% | 6.5% | ||
| Q1 25 | 6.8% | — | ||
| Q4 24 | 6.9% | 7.1% | ||
| Q3 24 | 10.3% | 7.0% | ||
| Q2 24 | 10.9% | 6.3% |
每股收益（稀释后）FELEUNF
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.87 | $1.89 | ||
| Q3 25 | $0.37 | $2.23 | ||
| Q2 25 | $1.31 | $2.13 | ||
| Q1 25 | $0.67 | — | ||
| Q4 24 | $0.73 | $2.31 | ||
| Q3 24 | $1.17 | $2.39 | ||
| Q2 24 | $1.26 | $2.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.4M | $129.5M |
| 总债务越低越好 | $134.4M | — |
| 股东权益账面价值 | $1.3B | $2.2B |
| 总资产 | $2.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FELEUNF
| Q1 26 | $80.4M | — | ||
| Q4 25 | $99.7M | $129.5M | ||
| Q3 25 | $102.9M | $209.2M | ||
| Q2 25 | $104.6M | $211.9M | ||
| Q1 25 | $84.0M | — | ||
| Q4 24 | $220.5M | $181.0M | ||
| Q3 24 | $106.3M | $175.1M | ||
| Q2 24 | $58.1M | $125.4M |
总债务FELEUNF
| Q1 26 | $134.4M | — | ||
| Q4 25 | $135.2M | — | ||
| Q3 25 | $135.2M | — | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $14.9M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $11.6M | — | ||
| Q2 24 | $87.2M | — |
股东权益FELEUNF
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $2.2B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.3B | $2.2B | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $2.1B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.2B | $2.1B |
总资产FELEUNF
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $2.8B | ||
| Q3 25 | $2.0B | $2.8B | ||
| Q2 25 | $2.0B | $2.8B | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | $2.7B | ||
| Q3 24 | $1.8B | $2.7B | ||
| Q2 24 | $1.8B | $2.7B |
负债/权益比FELEUNF
| Q1 26 | 0.10× | — | ||
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-24.0M |
| 自由现金流率自由现金流/营收 | — | -3.9% |
| 资本支出强度资本支出/营收 | — | 6.3% |
| 现金转化率经营现金流/净利润 | — | 0.43× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FELEUNF
| Q1 26 | — | — | ||
| Q4 25 | $104.2M | $14.9M | ||
| Q3 25 | $102.7M | — | ||
| Q2 25 | $51.5M | $138.4M | ||
| Q1 25 | $-19.5M | — | ||
| Q4 24 | $110.3M | $58.1M | ||
| Q3 24 | $116.1M | $102.3M | ||
| Q2 24 | $36.4M | $86.3M |
自由现金流FELEUNF
| Q1 26 | — | — | ||
| Q4 25 | $88.7M | $-24.0M | ||
| Q3 25 | $91.3M | — | ||
| Q2 25 | $39.9M | $62.1M | ||
| Q1 25 | $-26.3M | — | ||
| Q4 24 | $97.5M | $24.6M | ||
| Q3 24 | $106.6M | $63.8M | ||
| Q2 24 | $26.1M | $37.3M |
自由现金流率FELEUNF
| Q1 26 | — | — | ||
| Q4 25 | 17.5% | -3.9% | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 6.8% | 10.2% | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | 20.1% | 4.1% | ||
| Q3 24 | 20.1% | 10.0% | ||
| Q2 24 | 4.8% | 6.2% |
资本支出强度FELEUNF
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 6.3% | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.0% | 12.5% | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 2.6% | 5.5% | ||
| Q3 24 | 1.8% | 6.0% | ||
| Q2 24 | 1.9% | 8.1% |
现金转化率FELEUNF
| Q1 26 | — | — | ||
| Q4 25 | 2.65× | 0.43× | ||
| Q3 25 | 6.14× | — | ||
| Q2 25 | 0.86× | 3.49× | ||
| Q1 25 | -0.63× | — | ||
| Q4 24 | 3.28× | 1.35× | ||
| Q3 24 | 2.13× | 2.29× | ||
| Q2 24 | 0.62× | 2.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FELE
暂无分部数据
UNF
| Uniforms And Facility Service Solutions | $568.8M | 92% |
| First Aid And Safety Solutions | $30.8M | 5% |
| Other | $22.9M | 4% |
| Served As An Senior Officer | $400.0K | 0% |
